Hefei Chipmore Technology Co.,Ltd. (SHA:688352)
China · Delayed Price · Currency is CNY 13.72
-0.10 (-0.72%)
At close: Nov 9, 2026
Hefei Chipmore Technology Income Statement
Financials in millions CNY. Fiscal year is January - December.
Millions CNY. Fiscal year is Jan - Dec.
Fiscal Year | TTM | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 |
|---|---|---|---|---|---|---|
Period Ending | Sep '26 Sep 30, 2026 | Dec '25 Dec 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 |
Operating Revenue | 2,069 | 2,159 | 1,910 | 1,593 | 1,288 | 1,300 |
Other Revenue | 30.95 | 30.95 | 49.37 | 36.77 | 29.42 | 20.48 |
| 2,100 | 2,190 | 1,959 | 1,629 | 1,317 | 1,320 | |
Revenue Growth | -1.34% | 11.78% | 20.26% | 23.71% | -0.25% | 52.00% |
Cost of Revenue | 1,639 | 1,576 | 1,376 | 1,058 | 810.24 | 794.14 |
Gross Profit | 460.99 | 614.49 | 583.53 | 571.01 | 506.82 | 526.21 |
Selling, General & Admin | 121.26 | 124.11 | 125.07 | 102.85 | 76.5 | 66.91 |
Research & Development | 163.92 | 195.79 | 154.69 | 106.29 | 99.91 | 88.21 |
Other Operating Expenses | -4.25 | 4.06 | 2.29 | 4.57 | 5.85 | 5.48 |
Operating Expenses | 283.58 | 324.41 | 282.22 | 214.84 | 181.2 | 161.23 |
Operating Income | 177.4 | 290.08 | 301.31 | 356.16 | 325.63 | 364.98 |
Interest Expense | -33.12 | -16.05 | -9.7 | -21.42 | -42.08 | -42.38 |
Interest & Investment Income | 36.11 | 31.24 | 38.7 | 46.2 | 15.95 | 6.81 |
Currency Exchange Gain (Loss) | -16.32 | -16.32 | 0.42 | 2.27 | 13.08 | 5.65 |
Other Non Operating Income (Expenses) | -222.22 | -0.17 | -0.49 | -0.1 | -0.7 | -0.5 |
EBT Excluding Unusual Items | -58.15 | 288.79 | 330.23 | 383.11 | 311.88 | 334.56 |
Gain (Loss) on Sale of Investments | 0.5 | 0.76 | 1.1 | 0.02 | 0.08 | - |
Gain (Loss) on Sale of Assets | -5.33 | -6.65 | 0.49 | -0.45 | -0.03 | -0.11 |
Asset Writedown | -8.05 | - | - | - | - | - |
Other Unusual Items | 17.45 | 17.45 | 37.2 | 35.99 | 25.86 | 16.99 |
Pretax Income | -53.57 | 300.35 | 369.02 | 418.67 | 337.78 | 351.43 |
Income Tax Expense | 20.01 | 34.56 | 55.75 | 47.01 | 34.61 | 41.62 |
Earnings From Continuing Operations | -73.58 | 265.79 | 313.28 | 371.66 | 303.18 | 309.81 |
Minority Interest in Earnings | - | - | - | - | - | -5.15 |
Net Income | -73.58 | 265.79 | 313.28 | 371.66 | 303.18 | 304.67 |
Net Income to Common | -73.58 | 265.79 | 313.28 | 371.66 | 303.18 | 304.67 |
Net Income Growth | - | -15.16% | -15.71% | 22.59% | -0.49% | 455.15% |
Shares Outstanding (Basic) | 1,236 | 1,208 | 1,205 | 1,126 | 978 | 983 |
Shares Outstanding (Diluted) | 1,236 | 1,208 | 1,205 | 1,126 | 978 | 983 |
Shares Change | 5.82% | 0.27% | 6.98% | 15.16% | -0.49% | 7.45% |
EPS (Basic) | -0.06 | 0.22 | 0.26 | 0.33 | 0.31 | 0.31 |
EPS (Diluted) | -0.06 | 0.22 | 0.26 | 0.33 | 0.31 | 0.31 |
EPS Growth | - | -15.38% | -21.21% | 6.45% | 0% | 416.67% |
Additional Metrics
Fiscal Year | TTM | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 |
|---|---|---|---|---|---|---|
Period Ending | Sep '26 Sep 30, 2026 | Dec '25 Dec 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 |
Free Cash Flow | -354.72 | -67.11 | -393.07 | -194.05 | 307.35 | -113.9 |
Free Cash Flow Per Share | -0.29 | -0.06 | -0.33 | -0.17 | 0.31 | -0.12 |
Dividend Per Share | 0.050 | 0.100 | 0.100 | 0.100 | - | - |
Dividend Growth | -50.00% | 0% | 0% | - | - | - |
Gross Margin | 21.95% | 28.06% | 29.78% | 35.05% | 38.48% | 39.85% |
Operating Margin | 8.45% | 13.24% | 15.38% | 21.86% | 24.72% | 27.64% |
Profit Margin | -3.50% | 12.13% | 15.99% | 22.81% | 23.02% | 23.08% |
Free Cash Flow Margin | -16.89% | -3.06% | -20.06% | -11.91% | 23.34% | -8.63% |
EBITDA | 721.51 | 767.8 | 690.53 | 659.12 | 603.31 | 599.35 |
EBITDA Margin | 34.35% | 35.05% | 35.24% | 40.45% | 45.81% | 45.39% |
D&A For EBITDA | 544.1 | 477.72 | 389.22 | 302.95 | 277.69 | 234.38 |
EBIT | 177.4 | 290.08 | 301.31 | 356.16 | 325.63 | 364.98 |
EBIT Margin | 8.45% | 13.24% | 15.38% | 21.86% | 24.72% | 27.64% |
Effective Tax Rate | - | 11.51% | 15.11% | 11.23% | 10.25% | 11.84% |
Revenue as Reported | 2,100 | 2,190 | 1,959 | 1,629 | 1,317 | 1,320 |
Advertising Expenses | - | 1.14 | 0.84 | 1.24 | 0.43 | - |