Jenkem Technology Co., Ltd. (SHA:688356)
China · Delayed Price · Currency is CNY 75.47
-5.60 (-6.91%)
Nov 6, 2026, 2:14 PM CST
Jenkem Technology Income Statement
Financials in millions CNY. Fiscal year is January - December.
Millions CNY. Fiscal year is Jan - Dec.
Fiscal Year | TTM | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 |
|---|---|---|---|---|---|---|
Period Ending | Sep '26 Sep 30, 2026 | Dec '25 Dec 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 |
Operating Revenue | 380.86 | 318.22 | 227.1 | 292.12 | 407.2 | 351.19 |
| 380.86 | 318.22 | 227.1 | 292.12 | 407.2 | 351.19 | |
Revenue Growth | 51.07% | 40.13% | -22.26% | -28.26% | 15.95% | 88.18% |
Cost of Revenue | 134.23 | 133.61 | 84.7 | 61.55 | 71.94 | 54.26 |
Gross Profit | 246.64 | 184.61 | 142.39 | 230.57 | 335.27 | 296.93 |
Selling, General & Admin | 77.06 | 70.2 | 59.61 | 45.91 | 63.37 | 57.15 |
Research & Development | 62.63 | 54.72 | 59.14 | 57.82 | 77.46 | 53.97 |
Other Operating Expenses | 4.62 | 4.16 | 4.65 | 4.45 | 4.33 | 4.66 |
Operating Expenses | 140.42 | 126.95 | 124.82 | 111.02 | 145.35 | 116.63 |
Operating Income | 106.22 | 57.66 | 17.58 | 119.55 | 189.92 | 180.3 |
Interest Expense | -0.06 | -0.32 | -0.34 | -0.33 | -0.27 | -0.17 |
Interest & Investment Income | 16.05 | 7.44 | 9.45 | 6.14 | 6.59 | 11.27 |
Currency Exchange Gain (Loss) | -0.5 | -0.5 | 2.37 | -0.36 | 5.94 | -2.14 |
Other Non Operating Income (Expenses) | -3.51 | -0.39 | -0.02 | -0.04 | -0.09 | -0.06 |
EBT Excluding Unusual Items | 118.2 | 63.88 | 29.04 | 124.96 | 202.09 | 189.21 |
Gain (Loss) on Sale of Investments | -5.13 | 4.02 | 1.16 | 0.81 | 3.43 | 11.46 |
Gain (Loss) on Sale of Assets | 0.27 | 0.12 | - | 0.03 | 0.02 | -0.65 |
Asset Writedown | -61.44 | -1.01 | - | - | - | - |
Other Unusual Items | 2.8 | 2.15 | 2.48 | 0.41 | 2.12 | 2.15 |
Pretax Income | 54.7 | 69.16 | 32.67 | 126.21 | 207.65 | 202.17 |
Income Tax Expense | 4.2 | 7.46 | 2.83 | 10.47 | 20.82 | 26.39 |
Net Income | 50.5 | 61.7 | 29.84 | 115.74 | 186.83 | 175.78 |
Net Income to Common | 50.5 | 61.7 | 29.84 | 115.74 | 186.83 | 175.78 |
Net Income Growth | 33.20% | 106.78% | -74.22% | -38.05% | 6.29% | 105.16% |
Shares Outstanding (Basic) | 60 | 60 | 61 | 60 | 60 | 60 |
Shares Outstanding (Diluted) | 60 | 60 | 61 | 61 | 61 | 61 |
Shares Change | -1.70% | -0.66% | 0.49% | -0.10% | 0.08% | 20.97% |
EPS (Basic) | 0.84 | 1.02 | 0.49 | 1.92 | 3.11 | 2.93 |
EPS (Diluted) | 0.84 | 1.02 | 0.49 | 1.91 | 3.08 | 2.90 |
EPS Growth | 35.51% | 108.16% | -74.35% | -37.99% | 6.21% | 69.59% |
Additional Metrics
Fiscal Year | TTM | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 |
|---|---|---|---|---|---|---|
Period Ending | Sep '26 Sep 30, 2026 | Dec '25 Dec 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 |
Free Cash Flow | 101.19 | 23.64 | 91.86 | 36.06 | -27.06 | -46.61 |
Free Cash Flow Per Share | 1.68 | 0.39 | 1.51 | 0.59 | -0.45 | -0.77 |
Dividend Per Share | 0.310 | 0.310 | 0.150 | 0.574 | 0.930 | 0.879 |
Dividend Growth | 106.67% | 106.67% | -73.87% | -38.28% | 5.80% | 104.90% |
Gross Margin | 64.76% | 58.01% | 62.70% | 78.93% | 82.33% | 84.55% |
Operating Margin | 27.89% | 18.12% | 7.74% | 40.93% | 46.64% | 51.34% |
Profit Margin | 13.26% | 19.39% | 13.14% | 39.62% | 45.88% | 50.05% |
Free Cash Flow Margin | 26.57% | 7.43% | 40.45% | 12.35% | -6.64% | -13.27% |
EBITDA | 150.23 | 100.92 | 59.83 | 146.58 | 209.98 | 193.37 |
EBITDA Margin | 39.44% | 31.71% | 26.35% | 50.18% | 51.57% | 55.06% |
D&A For EBITDA | 44.01 | 43.26 | 42.25 | 27.03 | 20.06 | 13.07 |
EBIT | 106.22 | 57.66 | 17.58 | 119.55 | 189.92 | 180.3 |
EBIT Margin | 27.89% | 18.12% | 7.74% | 40.93% | 46.64% | 51.34% |
Effective Tax Rate | 7.68% | 10.79% | 8.67% | 8.29% | 10.03% | 13.05% |
Revenue as Reported | 107.47 | 318.22 | 227.1 | 292.12 | 407.2 | 351.19 |
Advertising Expenses | - | 4.62 | 1.37 | 1.46 | 0.96 | 0.87 |