Skyverse Technology Co., Ltd. (SHA:688361)
China
· Delayed Price · Currency is CNY 78.70
-0.08 (-0.10%)
At close: May 13, 2025, 2:57 PM CST
Skyverse Technology Income Statement
Financials in millions CNY. Fiscal year is January - December.
Millions CNY. Fiscal year is Jan - Dec.
Fiscal Year | TTM | FY 2024 | FY 2023 | FY 2022 | FY 2021 | FY 2020 | 2018 - 2019 |
|---|---|---|---|---|---|---|---|
Period Ending | Mar '25 Mar 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 | Dec '20 Dec 31, 2020 | 2018 - 2019 |
| Operating Revenue | 1,404 | 1,346 | 876.02 | 502.13 | 359.2 | 237.4 | Upgrade
|
| Other Revenue | 34.78 | 34.78 | 14.88 | 7.11 | 1.36 | 0.19 | Upgrade
|
| Revenue | 1,439 | 1,380 | 890.9 | 509.24 | 360.55 | 237.59 | Upgrade
|
| Revenue Growth (YoY) | 49.17% | 54.94% | 74.95% | 41.24% | 51.76% | 324.39% | Upgrade
|
| Cost of Revenue | 759.09 | 748.17 | 484.51 | 274.98 | 193.31 | 147.59 | Upgrade
|
| Gross Profit | 679.91 | 632.2 | 406.39 | 234.26 | 167.25 | 90 | Upgrade
|
| Selling, General & Admin | 305.35 | 268.4 | 146.72 | 113.83 | 71.37 | 43.87 | Upgrade
|
| Research & Development | 544.94 | 497.97 | 228.25 | 205.75 | 95.04 | 46.17 | Upgrade
|
| Other Operating Expenses | -30.89 | -27.12 | 3.45 | 0.87 | 0.67 | 0.19 | Upgrade
|
| Operating Expenses | 827.62 | 748.32 | 381.72 | 322.28 | 166.9 | 91.84 | Upgrade
|
| Operating Income | -147.7 | -116.12 | 24.67 | -88.02 | 0.34 | -1.84 | Upgrade
|
| Interest Expense | -6.43 | -5.69 | -5.4 | -7.89 | -2.51 | -0.69 | Upgrade
|
| Interest & Investment Income | 20.36 | 27.44 | 18.47 | 3.56 | 3.58 | 3.42 | Upgrade
|
| Currency Exchange Gain (Loss) | -0.48 | -0.48 | 3.49 | 5.73 | 4.38 | 0.78 | Upgrade
|
| Other Non Operating Income (Expenses) | -6.22 | -1.82 | -1.24 | -0.42 | -0.65 | -0.24 | Upgrade
|
| EBT Excluding Unusual Items | -140.48 | -96.67 | 39.98 | -87.04 | 5.14 | 1.43 | Upgrade
|
| Gain (Loss) on Sale of Investments | 2.18 | - | 3.45 | -0.09 | 0.09 | 0.64 | Upgrade
|
| Gain (Loss) on Sale of Assets | - | -0.01 | 0.29 | 0.27 | - | -0 | Upgrade
|
| Asset Writedown | -9.8 | -2.01 | -0.49 | -1.22 | -0.11 | - | Upgrade
|
| Other Unusual Items | 92.21 | 92.21 | 97.58 | 99.97 | 48.3 | 37.52 | Upgrade
|
| Pretax Income | -55.89 | -6.47 | 140.82 | 11.89 | 53.43 | 39.59 | Upgrade
|
| Income Tax Expense | 4.84 | 5.05 | 0.47 | -0.08 | - | - | Upgrade
|
| Net Income | -60.73 | -11.53 | 140.34 | 11.97 | 53.43 | 39.59 | Upgrade
|
| Net Income to Common | -60.73 | -11.53 | 140.34 | 11.97 | 53.43 | 39.59 | Upgrade
|
| Net Income Growth | - | - | 1072.38% | -77.59% | 34.97% | - | Upgrade
|
| Shares Outstanding (Basic) | 285 | 288 | 286 | 239 | 243 | 116 | Upgrade
|
| Shares Outstanding (Diluted) | 285 | 288 | 286 | 239 | 243 | 116 | Upgrade
|
| Shares Change (YoY) | -6.19% | 0.60% | 19.63% | -1.41% | 108.58% | - | Upgrade
|
| EPS (Basic) | -0.21 | -0.04 | 0.49 | 0.05 | 0.22 | 0.34 | Upgrade
|
| EPS (Diluted) | -0.21 | -0.04 | 0.49 | 0.05 | 0.22 | 0.34 | Upgrade
|
| EPS Growth | - | - | 880.00% | -77.27% | -35.29% | - | Upgrade
|
| Free Cash Flow | -762.96 | -578.23 | -200.09 | -49.97 | -161.04 | -102.68 | Upgrade
|
| Free Cash Flow Per Share | -2.68 | -2.01 | -0.70 | -0.21 | -0.66 | -0.88 | Upgrade
|
| Dividend Per Share | - | - | 0.140 | - | - | - | Upgrade
|
| Gross Margin | 47.25% | 45.80% | 45.62% | 46.00% | 46.39% | 37.88% | Upgrade
|
| Operating Margin | -10.26% | -8.41% | 2.77% | -17.29% | 0.10% | -0.77% | Upgrade
|
| Profit Margin | -4.22% | -0.83% | 15.75% | 2.35% | 14.82% | 16.66% | Upgrade
|
| Free Cash Flow Margin | -53.02% | -41.89% | -22.46% | -9.81% | -44.66% | -43.22% | Upgrade
|
| EBITDA | -127.84 | -97.35 | 39.06 | -81.96 | 3.21 | -0.26 | Upgrade
|
| EBITDA Margin | -8.88% | -7.05% | 4.38% | -16.10% | 0.89% | -0.11% | Upgrade
|
| D&A For EBITDA | 19.86 | 18.77 | 14.39 | 6.06 | 2.87 | 1.57 | Upgrade
|
| EBIT | -147.7 | -116.12 | 24.67 | -88.02 | 0.34 | -1.84 | Upgrade
|
| EBIT Margin | -10.26% | -8.41% | 2.77% | -17.29% | 0.10% | -0.77% | Upgrade
|
| Effective Tax Rate | - | - | 0.34% | - | - | - | Upgrade
|
| Revenue as Reported | 1,439 | 1,380 | 890.9 | 509.24 | 360.55 | 237.59 | Upgrade
|
| Advertising Expenses | - | - | - | - | 0.11 | 0.06 | Upgrade
|
Updated Feb 27, 2025. Source: S&P Global Market Intelligence. Standard template. Financial Sources.