Skyverse Technology Ratios and Metrics

Market cap in millions CNY. Fiscal year is January - December.

Millions CNY. Fiscal year is Jan - Dec.

Fiscal Year	Current	FY 2025	FY 2024	FY 2023	FY 2022	FY 2021
Period Ending	Apr '26 Apr 29, 2026	Dec '25 Dec 31, 2025	Dec '24 Dec 31, 2024	Dec '23 Dec 31, 2023	Dec '22 Dec 31, 2022	Dec '21 Dec 31, 2021
Market Capitalization	68,842	53,571	28,016	23,818	-	-
Market Cap Growth	157.00%	91.22%	17.63%	-	-	-
Enterprise Value	67,592	54,165	27,431	22,487	-	-
Last Close Price	196.60	152.99	87.55	74.22	-	-
PE Ratio	12182.26	913.37	-	169.71	-	-
Forward PE	172.46	138.77	130.67	211.75	-	-
PS Ratio	31.94	26.09	20.30	26.73	-	-
PB Ratio	13.57	10.46	11.49	9.88	-	-
P/TBV Ratio	14.00	10.78	11.89	10.22	-	-
EV/Sales Ratio	31.36	26.38	19.87	25.24	-	-
EV/EBITDA Ratio	-	-	-	575.72	-	-
EV/EBIT Ratio	-	-	-	911.58	-	-
Debt / Equity Ratio	0.15	0.18	0.10	0.05	0.39	0.26
Debt / EBITDA Ratio	-	-	-	2.18	-	9.06
Net Debt / Equity Ratio	-0.25	-0.36	-0.18	-0.48	-0.04	-0.18
Net Debt / EBITDA Ratio	9.63	26.23	4.83	-29.44	0.26	-30.63
Net Debt / FCF Ratio	0.91	1.29	0.78	5.75	0.42	0.61
Asset Turnover	0.34	0.34	0.36	0.35	0.37	0.42
Inventory Turnover	0.48	0.51	0.52	0.49	0.39	0.54
Quick Ratio	1.20	1.68	0.81	1.72	0.44	0.74
Current Ratio	2.72	3.06	2.17	3.21	1.45	2.02
Return on Equity (ROE)	0.15%	1.55%	-0.47%	9.42%	2.13%	10.16%
Return on Assets (ROA)	-1.78%	-1.18%	-1.90%	0.61%	-4.01%	0.03%
Return on Invested Capital (ROIC)	-5.05%	-4.37%	-7.15%	2.72%	-17.52%	0.09%
Return on Capital Employed (ROCE)	-3.20%	-2.00%	-4.10%	1.00%	-12.80%	0.10%
Earnings Yield	0.01%	0.11%	-0.04%	0.59%	-	-
FCF Yield	-2.00%	-2.69%	-2.06%	-0.84%	-	-
Dividend Yield	-	-	-	0.19%	-	-
Payout Ratio	227.25%	22.54%	-	2.46%	48.87%	1.15%
Buyback Yield / Dilution	-16.43%	-13.09%	-0.60%	-19.63%	1.41%	-108.58%
Total Shareholder Return	-16.43%	-13.09%	-0.60%	-19.44%	1.41%	-108.58%

Source: S&P Global Market Intelligence. Standard template. Financial Sources.