Skyverse Technology Ratios and Metrics

Market cap in millions CNY. Fiscal year is January - December.

Millions CNY. Fiscal year is Jan - Dec.

Fiscal Year	Current	FY 2024	FY 2023	FY 2022	FY 2021	FY 2020	2018 - 2019
Period Ending	May '25 May 13, 2025	Dec '24 Dec 31, 2024	Dec '23 Dec 31, 2023	Dec '22 Dec 31, 2022	Dec '21 Dec 31, 2021	Dec '20 Dec 31, 2020	2018 - 2019
Market Capitalization	25,184	28,016	23,818	-	-	-	Upgrade
Market Cap Growth	33.26%	17.63%	-	-	-	-	Upgrade
Enterprise Value	25,018	27,431	22,487	-	-	-	Upgrade
Last Close Price	78.70	87.55	74.22	-	-	-	Upgrade
PE Ratio	-	-	169.71	-	-	-	Upgrade
Forward PE	112.97	130.67	211.75	-	-	-	Upgrade
PS Ratio	17.50	20.30	26.73	-	-	-	Upgrade
PB Ratio	10.25	11.49	9.88	-	-	-	Upgrade
P/TBV Ratio	10.59	11.89	10.22	-	-	-	Upgrade
EV/Sales Ratio	17.39	19.87	25.24	-	-	-	Upgrade
EV/EBITDA Ratio	-	-	575.72	-	-	-	Upgrade
EV/EBIT Ratio	-	-	911.58	-	-	-	Upgrade
Debt / Equity Ratio	0.18	0.10	0.05	0.39	0.26	-	Upgrade
Debt / EBITDA Ratio	-	-	2.18	-	9.06	-	Upgrade
Asset Turnover	0.36	0.36	0.35	0.37	0.42	0.46	Upgrade
Inventory Turnover	0.46	0.52	0.49	0.39	0.54	1.14	Upgrade
Quick Ratio	0.61	0.77	1.72	0.44	0.74	3.59	Upgrade
Current Ratio	2.10	2.17	3.21	1.45	2.02	5.25	Upgrade
Return on Equity (ROE)	-2.48%	-0.47%	9.42%	2.13%	10.16%	10.47%	Upgrade
Return on Assets (ROA)	-2.28%	-1.90%	0.61%	-4.01%	0.03%	-0.22%	Upgrade
Return on Capital (ROIC)	-3.38%	-2.78%	0.93%	-7.38%	0.04%	-0.29%	Upgrade
Return on Capital Employed (ROCE)	-	-	1.00%	-	0.10%	-	Upgrade
Earnings Yield	-0.24%	-0.04%	0.59%	-	-	-	Upgrade
FCF Yield	-3.03%	-2.06%	-0.84%	-	-	-	Upgrade
Dividend Yield	0.18%	-	0.19%	-	-	-	Upgrade
Payout Ratio	-	-	2.46%	48.87%	1.15%	1.88%	Upgrade
Buyback Yield / Dilution	6.19%	-0.60%	-19.63%	1.41%	-108.58%	-	Upgrade
Total Shareholder Return	6.36%	-0.60%	-19.44%	1.41%	-108.58%	-	Upgrade

Updated Feb 27, 2025. Source: S&P Global Market Intelligence. Standard template. Financial Sources.