Skyverse Technology Ratios and Metrics

Market cap in millions CNY. Fiscal year is January - December.

Millions CNY. Fiscal year is Jan - Dec.

Fiscal Year	Current	FY 2024	FY 2023	FY 2022	FY 2021	FY 2020	2018 - 2019
Period Ending	Dec '25 Dec 4, 2025	Dec '24 Dec 31, 2024	Dec '23 Dec 31, 2023	Dec '22 Dec 31, 2022	Dec '21 Dec 31, 2021	Dec '20 Dec 31, 2020	2018 - 2019
Market Capitalization	46,918	28,016	23,818	-	-	-	Upgrade
Market Cap Growth	26.94%	17.63%	-	-	-	-	Upgrade
Enterprise Value	47,512	27,431	22,487	-	-	-	Upgrade
Last Close Price	133.99	87.55	74.22	-	-	-	Upgrade
PE Ratio	1828.33	-	169.71	-	-	-	Upgrade
Forward PE	221.11	130.67	211.75	-	-	-	Upgrade
PS Ratio	26.51	20.30	26.73	-	-	-	Upgrade
PB Ratio	18.41	11.49	9.88	-	-	-	Upgrade
P/TBV Ratio	19.58	11.89	10.22	-	-	-	Upgrade
EV/Sales Ratio	26.85	19.87	25.24	-	-	-	Upgrade
EV/EBITDA Ratio	-	-	575.72	-	-	-	Upgrade
EV/EBIT Ratio	-	-	911.58	-	-	-	Upgrade
Debt / Equity Ratio	0.40	0.10	0.05	0.39	0.26	-	Upgrade
Debt / EBITDA Ratio	33.36	-	2.18	-	9.06	-	Upgrade
Asset Turnover	0.39	0.36	0.35	0.37	0.42	0.46	Upgrade
Inventory Turnover	0.44	0.52	0.49	0.39	0.54	1.14	Upgrade
Quick Ratio	0.48	0.77	1.72	0.44	0.74	3.59	Upgrade
Current Ratio	2.21	2.17	3.21	1.45	2.02	5.25	Upgrade
Return on Equity (ROE)	1.04%	-0.47%	9.42%	2.13%	10.16%	10.47%	Upgrade
Return on Assets (ROA)	-0.23%	-1.90%	0.61%	-4.01%	0.03%	-0.22%	Upgrade
Return on Capital (ROIC)	-0.35%	-2.78%	0.93%	-7.38%	0.04%	-0.29%	Upgrade
Return on Capital Employed (ROCE)	-0.50%	-4.10%	1.00%	-12.80%	0.10%	-0.30%	Upgrade
Earnings Yield	0.05%	-0.04%	0.59%	-	-	-	Upgrade
FCF Yield	-2.90%	-2.06%	-0.84%	-	-	-	Upgrade
Dividend Yield	0.10%	-	0.19%	-	-	-	Upgrade
Payout Ratio	34.41%	-	2.46%	48.87%	1.15%	1.88%	Upgrade
Buyback Yield / Dilution	18.34%	-0.60%	-19.63%	1.41%	-108.58%	-	Upgrade
Total Shareholder Return	18.45%	-0.60%	-19.44%	1.41%	-108.58%	-	Upgrade

Updated Sep 30, 2025. Source: S&P Global Market Intelligence. Standard template. Financial Sources.