Skyverse Technology Ratios and Metrics

Market cap in millions CNY. Fiscal year is January - December.

Millions CNY. Fiscal year is Jan - Dec.

Fiscal Year	Current	FY 2025	FY 2024	FY 2023	FY 2022	FY 2021
Period Ending	Apr '26 Apr 8, 2026	Dec '25 Dec 31, 2025	Dec '24 Dec 31, 2024	Dec '23 Dec 31, 2023	Dec '22 Dec 31, 2022	Dec '21 Dec 31, 2021
Market Capitalization	59,804	53,571	28,016	23,818	-	-
Market Cap Growth	98.82%	91.22%	17.63%	-	-	-
Enterprise Value	60,398	54,165	27,431	22,487	-	-
Last Close Price	170.79	152.99	87.55	74.22	-	-
PE Ratio	1036.25	928.25	-	169.71	-	-
Forward PE	152.49	138.77	130.67	211.75	-	-
PS Ratio	29.13	26.09	20.30	26.73	-	-
PB Ratio	23.47	21.02	11.49	9.88	-	-
P/TBV Ratio	24.96	22.36	11.89	10.22	-	-
EV/Sales Ratio	29.42	26.38	19.87	25.24	-	-
EV/EBITDA Ratio	-	858.74	-	575.72	-	-
EV/EBIT Ratio	-	1222.55	-	911.58	-	-
Debt / Equity Ratio	0.40	0.40	0.10	0.05	0.39	0.26
Debt / EBITDA Ratio	16.01	16.01	-	2.18	-	9.06
Net Debt / Equity Ratio	0.23	0.23	-0.16	-0.48	-0.04	-0.18
Net Debt / EBITDA Ratio	9.41	9.41	3.97	-29.44	0.26	-30.63
Net Debt / FCF Ratio	-	-	0.67	5.75	0.42	0.61
Asset Turnover	-	-	0.36	0.35	0.37	0.42
Inventory Turnover	-	-	0.52	0.49	0.39	0.54
Quick Ratio	-	-	0.77	1.72	0.44	0.74
Current Ratio	-	-	2.17	3.21	1.45	2.02
Return on Equity (ROE)	2.31%	2.31%	-0.47%	9.42%	2.13%	10.16%
Return on Assets (ROA)	-	-	-1.90%	0.61%	-4.01%	0.03%
Return on Invested Capital (ROIC)	1.41%	1.71%	-7.01%	2.72%	-17.52%	0.09%
Return on Capital Employed (ROCE)	-	-	-4.10%	1.00%	-12.80%	0.10%
Earnings Yield	0.10%	0.11%	-0.04%	0.59%	-	-
FCF Yield	-	-	-2.06%	-0.84%	-	-
Dividend Yield	-	-	-	0.19%	-	-
Payout Ratio	-	-	-	2.46%	48.87%	1.15%
Buyback Yield / Dilution	-11.28%	-11.28%	-0.60%	-19.63%	1.41%	-108.58%
Total Shareholder Return	-11.28%	-11.28%	-0.60%	-19.44%	1.41%	-108.58%

Updated Dec 31, 2025. Source: S&P Global Market Intelligence. Standard template. Financial Sources.