Shanghai Bright Power Semiconductor Co., Ltd. (SHA:688368)
China
· Delayed Price · Currency is CNY 95.55
+1.64 (1.75%)
May 22, 2025, 2:45 PM CST
SHA:688368 Income Statement
Financials in millions CNY. Fiscal year is January - December.
Millions CNY. Fiscal year is Jan - Dec.
Fiscal Year | TTM | FY 2024 | FY 2023 | FY 2022 | FY 2021 | FY 2020 | 2015 - 2019 |
|---|---|---|---|---|---|---|---|
Period Ending | Mar '25 Mar 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 | Dec '20 Dec 31, 2020 | 2015 - 2019 |
| Operating Revenue | 1,511 | 1,503 | 1,303 | 1,079 | 2,302 | 1,103 | Upgrade
|
| Other Revenue | 0.88 | 0.88 | 0.05 | 0.08 | 0.47 | 0.23 | Upgrade
|
| Revenue | 1,512 | 1,504 | 1,303 | 1,079 | 2,302 | 1,103 | Upgrade
|
| Revenue Growth (YoY) | 11.40% | 15.38% | 20.74% | -53.12% | 108.75% | 26.24% | Upgrade
|
| Cost of Revenue | 923.95 | 939.61 | 963.97 | 923.69 | 1,201 | 824.86 | Upgrade
|
| Gross Profit | 587.57 | 564.01 | 339.26 | 155.71 | 1,102 | 278.09 | Upgrade
|
| Selling, General & Admin | 215.21 | 203.67 | 154.88 | 150.23 | 148.73 | 96.78 | Upgrade
|
| Research & Development | 375.88 | 386.26 | 281.2 | 291.14 | 298.91 | 157.59 | Upgrade
|
| Other Operating Expenses | -22.8 | -23.96 | -4.23 | 3.78 | 8.42 | 2.43 | Upgrade
|
| Operating Expenses | 568.46 | 566.69 | 431.98 | 443.85 | 456.07 | 257.93 | Upgrade
|
| Operating Income | 19.11 | -2.68 | -92.72 | -288.13 | 645.47 | 20.16 | Upgrade
|
| Interest Expense | -14.67 | -16.71 | -24.54 | -20.23 | -10.94 | -0.23 | Upgrade
|
| Interest & Investment Income | 28.28 | 16.84 | 20.39 | 39.64 | 56.02 | 28.31 | Upgrade
|
| Currency Exchange Gain (Loss) | 1.58 | 1.58 | -11.88 | 6 | -0.77 | -1.56 | Upgrade
|
| Other Non Operating Income (Expenses) | -0.46 | -0.41 | -0.01 | -2.43 | -0.5 | -0.7 | Upgrade
|
| EBT Excluding Unusual Items | 33.84 | -1.37 | -108.76 | -265.16 | 689.26 | 45.98 | Upgrade
|
| Gain (Loss) on Sale of Investments | -31.68 | -21.77 | 31.32 | 39.46 | 51.49 | 6.89 | Upgrade
|
| Gain (Loss) on Sale of Assets | 0.02 | 0.2 | 0.17 | 0.02 | -0.46 | - | Upgrade
|
| Asset Writedown | -4.74 | -0.17 | -9.08 | -4.95 | -0.04 | -0.12 | Upgrade
|
| Other Unusual Items | 17.83 | 17.83 | 12.76 | 52.8 | 19.85 | 17.78 | Upgrade
|
| Pretax Income | 15.27 | -5.28 | -73.58 | -177.83 | 760.11 | 70.53 | Upgrade
|
| Income Tax Expense | -2.74 | -1.26 | 5.59 | 28.04 | 49.27 | 0.78 | Upgrade
|
| Earnings From Continuing Operations | 18.01 | -4.02 | -79.17 | -205.87 | 710.84 | 69.75 | Upgrade
|
| Minority Interest in Earnings | -28.34 | -29.03 | -12.09 | - | -33.42 | -0.89 | Upgrade
|
| Net Income | -10.33 | -33.05 | -91.26 | -205.87 | 677.42 | 68.86 | Upgrade
|
| Net Income to Common | -10.33 | -33.05 | -91.26 | -205.87 | 677.42 | 68.86 | Upgrade
|
| Net Income Growth | - | - | - | - | 883.72% | -25.43% | Upgrade
|
| Shares Outstanding (Basic) | 86 | 87 | 88 | 88 | 87 | 86 | Upgrade
|
| Shares Outstanding (Diluted) | 86 | 87 | 88 | 88 | 90 | 87 | Upgrade
|
| Shares Change (YoY) | -1.81% | -0.88% | 0.17% | -2.46% | 3.41% | 26.97% | Upgrade
|
| EPS (Basic) | -0.12 | -0.38 | -1.04 | -2.35 | 7.82 | 0.80 | Upgrade
|
| EPS (Diluted) | -0.12 | -0.38 | -1.04 | -2.35 | 7.54 | 0.79 | Upgrade
|
| EPS Growth | - | - | - | - | 851.30% | -41.27% | Upgrade
|
| Free Cash Flow | 192.69 | 269.18 | 243.26 | -595.67 | 447.11 | -38.47 | Upgrade
|
| Free Cash Flow Per Share | 2.24 | 3.10 | 2.77 | -6.80 | 4.98 | -0.44 | Upgrade
|
| Dividend Per Share | 0.500 | 0.500 | - | - | 2.857 | 0.714 | Upgrade
|
| Dividend Growth | - | - | - | - | 299.99% | 100.03% | Upgrade
|
| Gross Margin | 38.87% | 37.51% | 26.03% | 14.43% | 47.84% | 25.21% | Upgrade
|
| Operating Margin | 1.26% | -0.18% | -7.12% | -26.69% | 28.04% | 1.83% | Upgrade
|
| Profit Margin | -0.68% | -2.20% | -7.00% | -19.07% | 29.42% | 6.24% | Upgrade
|
| Free Cash Flow Margin | 12.75% | 17.90% | 18.67% | -55.18% | 19.42% | -3.49% | Upgrade
|
| EBITDA | 63.16 | 41.36 | -48.75 | -260.02 | 664.02 | 31.44 | Upgrade
|
| EBITDA Margin | 4.18% | 2.75% | -3.74% | -24.09% | 28.84% | 2.85% | Upgrade
|
| D&A For EBITDA | 44.05 | 44.03 | 43.97 | 28.11 | 18.55 | 11.28 | Upgrade
|
| EBIT | 19.11 | -2.68 | -92.72 | -288.13 | 645.47 | 20.16 | Upgrade
|
| EBIT Margin | 1.26% | -0.18% | -7.11% | -26.69% | 28.04% | 1.83% | Upgrade
|
| Effective Tax Rate | - | - | - | - | 6.48% | 1.10% | Upgrade
|
| Revenue as Reported | 1,512 | 1,504 | 1,303 | 1,079 | 2,302 | 1,103 | Upgrade
|
| Advertising Expenses | - | 1.3 | 3.22 | 2.01 | 1.05 | 0.46 | Upgrade
|
Updated Mar 11, 2025. Source: S&P Global Market Intelligence. Standard template. Financial Sources.