Guobo Electronics Co., Ltd. (SHA:688375)
China · Delayed Price · Currency is CNY 59.74
-2.60 (-4.17%)
Nov 13, 2026, 3:00 PM CST
Guobo Electronics Income Statement
Financials in millions CNY. Fiscal year is January - December.
Millions CNY. Fiscal year is Jan - Dec.
Fiscal Year | TTM | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 |
|---|---|---|---|---|---|---|
Period Ending | Sep '26 Sep 30, 2026 | Dec '25 Dec 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 |
Operating Revenue | 2,043 | 2,359 | 2,558 | 3,553 | 3,461 | 2,509 |
Other Revenue | 27.47 | 27.47 | 33.15 | 14.01 | - | - |
| 2,070 | 2,386 | 2,591 | 3,567 | 3,461 | 2,509 | |
Revenue Growth | -11.76% | -7.92% | -27.36% | 3.08% | 37.93% | 13.40% |
Cost of Revenue | 1,228 | 1,399 | 1,655 | 2,460 | 2,411 | 1,755 |
Gross Profit | 841.82 | 987.45 | 936.34 | 1,107 | 1,049 | 754.24 |
Selling, General & Admin | 153.73 | 158.96 | 138.96 | 138.08 | 92.55 | 80.14 |
Research & Development | 366.26 | 302.77 | 326.92 | 351.58 | 345.07 | 244.08 |
Other Operating Expenses | -25.51 | -14.54 | -37.44 | 0.09 | 11.96 | 10.17 |
Operating Expenses | 531.94 | 479.01 | 487.38 | 496.93 | 461.02 | 357.24 |
Operating Income | 309.88 | 508.44 | 448.96 | 609.66 | 588.09 | 397 |
Interest Expense | -2.93 | -3.69 | -5.16 | -6.68 | -9.02 | -14.92 |
Interest & Investment Income | 12.85 | 18.61 | 30.05 | 35 | 12.55 | 1.84 |
Other Non Operating Income (Expenses) | 0.08 | -0.08 | -0.02 | -0.09 | -0.04 | 0.02 |
EBT Excluding Unusual Items | 319.87 | 523.28 | 473.83 | 637.89 | 591.57 | 383.93 |
Gain (Loss) on Sale of Investments | 0.96 | 0.42 | 0.46 | 2.82 | 2.84 | - |
Gain (Loss) on Sale of Assets | -0.05 | 0 | 0.23 | -0.59 | - | -0.05 |
Other Unusual Items | 17.33 | 17.04 | 39.64 | 13.61 | -39.4 | 6.56 |
Pretax Income | 335.12 | 540.74 | 514.17 | 653.73 | 555.02 | 390.44 |
Income Tax Expense | -4.31 | 33.21 | 29.52 | 47.5 | 34.54 | 22.27 |
Net Income | 339.43 | 507.53 | 484.65 | 606.23 | 520.48 | 368.16 |
Net Income to Common | 339.43 | 507.53 | 484.65 | 606.23 | 520.48 | 368.16 |
Net Income Growth | -20.20% | 4.72% | -20.05% | 16.47% | 41.37% | 19.46% |
Shares Outstanding (Basic) | 601 | 597 | 598 | 594 | 562 | 538 |
Shares Outstanding (Diluted) | 601 | 597 | 598 | 594 | 562 | 538 |
Shares Change | 0.19% | -0.21% | 0.67% | 5.76% | 4.50% | 3.06% |
EPS (Basic) | 0.56 | 0.85 | 0.81 | 1.02 | 0.93 | 0.68 |
EPS (Diluted) | 0.56 | 0.85 | 0.81 | 1.02 | 0.93 | 0.68 |
EPS Growth | -20.35% | 4.94% | -20.59% | 10.13% | 35.29% | 15.92% |
Additional Metrics
Fiscal Year | TTM | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 |
|---|---|---|---|---|---|---|
Period Ending | Sep '26 Sep 30, 2026 | Dec '25 Dec 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 |
Free Cash Flow | 633.1 | 514.83 | -62.97 | 179.89 | -689.78 | 691.11 |
Free Cash Flow Per Share | 1.05 | 0.86 | -0.10 | 0.30 | -1.23 | 1.28 |
Dividend Per Share | 0.426 | 0.426 | 0.910 | 0.419 | 0.336 | - |
Dividend Growth | 6.50% | -53.19% | 116.92% | 25.00% | - | - |
Gross Margin | 40.67% | 41.38% | 36.14% | 31.02% | 30.32% | 30.06% |
Operating Margin | 14.97% | 21.31% | 17.33% | 17.09% | 16.99% | 15.82% |
Profit Margin | 16.40% | 21.27% | 18.70% | 17.00% | 15.04% | 14.67% |
Free Cash Flow Margin | 30.58% | 21.58% | -2.43% | 5.04% | -19.93% | 27.55% |
EBITDA | 579.27 | 754.93 | 664.92 | 780.77 | 679.35 | 471.87 |
EBITDA Margin | 27.98% | 31.64% | 25.66% | 21.89% | 19.63% | 18.81% |
D&A For EBITDA | 269.39 | 246.49 | 215.95 | 171.11 | 91.26 | 74.87 |
EBIT | 309.88 | 508.44 | 448.96 | 609.66 | 588.09 | 397 |
EBIT Margin | 14.97% | 21.31% | 17.33% | 17.09% | 16.99% | 15.82% |
Effective Tax Rate | - | 6.14% | 5.74% | 7.27% | 6.22% | 5.71% |
Revenue as Reported | 2,070 | 2,386 | 2,591 | 3,567 | 3,461 | 2,509 |