Nanjing Develop Advanced Manufacturing Co., Ltd. (SHA:688377)
China flag China · Delayed Price · Currency is CNY
18.95
-1.36 (-6.70%)
Aug 24, 2026, 11:29 AM CST

SHA:688377 Financials Overview

Millions CNY. Fiscal year is Jan - Dec.

Revenue & Profits

Fiscal YearTTMFY 2025FY 2024FY 2023FY 2022FY 2021
Period EndingJun '26 Dec '25 Dec '24 Dec '23 Dec '22 Dec '21
Revenue
1,2191,2071,1241,210982.82527.94
Revenue Growth
8.45%7.43%-7.12%23.12%86.16%-25.44%
Gross Profit
274.69265.82210.36266.06227.399.69
Operating Income
143.82144.5990.98152.71111.9122
Net Income
100.83119.3685.6142.43121.4632.19
Earnings Per Share
0.400.510.370.610.530.14
EPS Growth
4.27%38.62%-39.72%15.87%270.50%-64.58%

Revenue by Geography

Fiscal YearFY 2025
Period EndingDec '25
Overseas
795.06
China
376.79
Total
1,172

Cash & Debt

Fiscal YearCurrentFY 2025FY 2024FY 2023FY 2022FY 2021
Period EndingJun '26 Dec '25 Dec '24 Dec '23 Dec '22 Dec '21
Cash & Investments
1,197357.79315.36430.57516.28604.98
Total Debt
1,162383.39339.49154.6175.0970.56
Net Cash (Debt)
34.79-25.6-24.13275.97341.18534.42
Net Cash Growth
----19.11%-36.16%-22.74%
Net Cash Per Share
0.14-0.11-0.101.181.472.35

Cash Flow & CapEx

Fiscal YearTTMFY 2025FY 2024FY 2023FY 2022FY 2021
Period EndingJun '26 Dec '25 Dec '24 Dec '23 Dec '22 Dec '21
Operating Cash Flow
274.9192.78103.92199.42-21.7366.87
Capital Expenditures
-126.36-160.34-180.64-264.71-186.33-213.28
Free Cash Flow
148.5532.44-76.71-65.29-208.06-146.4
Free Cash Flow Growth
------

Margins

Fiscal YearTTMFY 2025FY 2024FY 2023FY 2022FY 2021
Period EndingJun '26 Dec '25 Dec '24 Dec '23 Dec '22 Dec '21
Gross Margin
22.54%22.02%18.72%21.99%23.13%18.88%
Operating Margin
11.80%11.98%8.09%12.62%11.39%4.17%
Pretax Margin
9.03%10.88%8.59%13.34%13.68%5.97%
Profit Margin
8.27%9.89%7.62%11.77%12.36%6.10%
FCF Margin
12.19%2.69%-6.83%-5.39%-21.17%-27.73%

Dividends

Fiscal YearCurrentFY 2025FY 2024FY 2023FY 2022
Period EndingAug '26 Dec '25 Dec '24 Dec '23 Dec '22
Dividend Per Share
0.1670.1670.1170.1920.133
Dividend Per Share Growth
71.42%42.84%-39.12%43.81%-
Dividend Yield
0.83%0.55%0.73%0.88%0.38%

Valuation

Fiscal YearCurrentFY 2025FY 2024FY 2023FY 2022FY 2021
Period EndingAug '26 Dec '25 Dec '24 Dec '23 Dec '22 Dec '21
PE Ratio
51.0859.6443.5736.3369.86112.55
Forward PE
-36.1623.8819.7937.7540.46
P/FCF Ratio
31.94219.42----
PS Ratio
3.895.903.324.288.636.86