Jilin OLED Material Tech Balance Sheet

Financials in millions CNY. Fiscal year is January - December.

Millions CNY. Fiscal year is Jan - Dec.

Fiscal Year	FY 2025	FY 2024	FY 2023	FY 2022	FY 2021
Period Ending	Dec '25 Dec 31, 2025	Dec '24 Dec 31, 2024	Dec '23 Dec 31, 2023	Dec '22 Dec 31, 2022	Dec '21 Dec 31, 2021
Cash & Equivalents	-	320.51	477.22	632.34	779.72
Trading Asset Securities	-	15.03	-	35.01	191.1
Cash & Short-Term Investments	309.57	335.54	477.22	667.34	970.82
Cash Growth	-7.74%	-29.69%	-28.49%	-31.26%	-17.15%
Accounts Receivable	-	209.15	222.31	146.51	116.89
Other Receivables	-	1.64	2.82	4.77	6.1
Receivables	-	210.79	225.13	151.28	122.99
Inventory	-	240.38	238.92	224.96	213
Prepaid Expenses	-	2.24	1.74	0	-
Other Current Assets	-	33.14	21.52	30.78	37.64
Total Current Assets	-	822.09	964.52	1,074	1,344
Property, Plant & Equipment	-	975.26	872.98	782.7	644.8
Long-Term Investments	-	97.46	104.9	94.98	56.44
Other Intangible Assets	-	147.31	157.54	84.31	74.66
Long-Term Deferred Tax Assets	-	79.33	67	59.01	35.38
Long-Term Deferred Charges	-	49.7	20.58	19.44	17.29
Other Long-Term Assets	-	7.5	25.59	33.58	15.61
Total Assets	-	2,179	2,213	2,148	2,189
Accounts Payable	-	152.87	119.28	81.9	84.38
Accrued Expenses	-	8.3	13.56	13.68	30.29
Short-Term Debt	-	60.78	66.28	50.04	-
Current Portion of Long-Term Debt	-	-	-	10.83	10.32
Current Portion of Leases	-	0.03	0.45	0.88	2.22
Current Income Taxes Payable	-	-	0.99	12.43	6.34
Current Unearned Revenue	-	24.25	69.8	151.13	208.74
Other Current Liabilities	-	0.53	6.39	1.64	10.7
Total Current Liabilities	-	246.76	276.75	322.54	352.98
Long-Term Debt	-	30	-	-	10.85
Long-Term Leases	-	0.07	0.88	0.45	1.23
Long-Term Unearned Revenue	-	164.05	158.07	155.38	167.6
Long-Term Deferred Tax Liabilities	-	0.12	0.16	0.23	0.48
Total Liabilities	-	441.01	435.86	478.6	533.14
Common Stock	-	208.15	148.68	102.66	73.14
Additional Paid-In Capital	-	1,241	1,311	1,266	1,286
Retained Earnings	-	292.1	320.61	301.01	297.78
Comprehensive Income & Other	-	-4.03	-3.16	-0.16	-1.14
Shareholders' Equity	1,665	1,738	1,777	1,670	1,656
Total Liabilities & Equity	-	2,179	2,213	2,148	2,189
Total Debt	146.17	90.88	67.61	62.2	24.61
Net Cash (Debt)	163.39	244.66	409.6	605.14	946.21
Net Cash Growth	-33.22%	-40.27%	-32.31%	-36.05%	-17.77%
Net Cash Per Share	0.65	0.97	1.68	2.52	3.93
Filing Date Shares Outstanding	281.5	248.45	249.78	241.46	240.82
Total Common Shares Outstanding	246.79	249.78	249.78	241.46	240.82
Working Capital	-	575.33	687.77	751.83	991.47
Book Value Per Share	6.75	6.96	7.12	6.92	6.87
Tangible Book Value	1,509	1,590	1,620	1,585	1,581
Tangible Book Value Per Share	6.11	6.37	6.48	6.57	6.56
Buildings	-	492.36	481.91	494.9	108.82
Machinery	-	535.94	352.62	298.29	189.22
Construction In Progress	-	137.34	174.65	81.09	411.02

Updated Dec 31, 2025. Source: S&P Global Market Intelligence. Standard template. Financial Sources.