Jilin OLED Material Tech Ratios and Metrics

Market cap in millions CNY. Fiscal year is January - December.

Millions CNY. Fiscal year is Jan - Dec.

Fiscal Year	Current	FY 2025	FY 2024	FY 2023	FY 2022	FY 2021
Period Ending	May '26 May 20, 2026	Dec '25 Dec 31, 2025	Dec '24 Dec 31, 2024	Dec '23 Dec 31, 2023	Dec '22 Dec 31, 2022	Dec '21 Dec 31, 2021
Market Capitalization	12,390	6,737	4,748	7,038	5,184	5,858
Market Cap Growth	226.65%	41.90%	-32.54%	35.76%	-11.50%	45.19%
Enterprise Value	11,762	6,574	4,478	6,602	4,482	4,944
Last Close Price	47.85	27.30	18.76	27.15	20.35	22.45
PE Ratio	98.00	93.19	52.50	57.57	45.86	43.06
Forward PE	-	27.72	17.88	35.08	14.82	24.04
PS Ratio	18.80	11.68	8.91	13.61	11.30	14.43
PB Ratio	6.02	3.95	2.73	3.96	3.11	3.54
P/TBV Ratio	6.67	4.48	2.99	4.35	3.27	3.71
P/OCF Ratio	39.70	55.55	73.75	286.24	254.32	41.58
EV/Sales Ratio	17.85	11.40	8.40	12.76	9.77	12.18
EV/EBITDA Ratio	84.95	76.55	48.23	58.97	48.30	50.50
EV/EBIT Ratio	215.19	991.97	162.33	108.48	72.98	70.40
Debt / Equity Ratio	0.09	0.09	0.05	0.04	0.04	0.02
Debt / EBITDA Ratio	1.29	1.77	0.96	0.59	0.66	0.25
Net Debt / Equity Ratio	-0.30	-0.08	-0.14	-0.23	-0.36	-0.57
Net Debt / EBITDA Ratio	-4.57	-1.66	-2.63	-3.66	-6.52	-9.67
Net Debt / FCF Ratio	-3.43	19.58	4.13	2.26	3.54	8.62
Asset Turnover	0.27	0.26	0.24	0.24	0.21	0.19
Inventory Turnover	1.33	1.17	1.12	1.02	1.00	0.92
Quick Ratio	2.20	1.70	2.21	2.54	2.54	3.10
Current Ratio	2.97	3.01	3.33	3.49	3.33	3.81
Return on Equity (ROE)	6.69%	4.20%	5.15%	7.09%	6.76%	8.40%
Return on Assets (ROA)	1.38%	0.19%	0.78%	1.74%	1.77%	2.08%
Return on Invested Capital (ROIC)	3.18%	0.37%	1.93%	5.00%	6.70%	11.36%
Return on Capital Employed (ROCE)	2.40%	0.30%	1.40%	3.10%	3.40%	3.80%
Earnings Yield	1.02%	1.07%	1.91%	1.74%	2.18%	2.32%
FCF Yield	1.48%	-0.11%	-1.25%	-2.57%	-3.30%	-1.88%
Dividend Yield	0.40%	0.73%	1.11%	1.75%	2.09%	2.02%
Payout Ratio	43.09%	74.71%	134.70%	85.12%	97.21%	54.40%
Buyback Yield / Dilution	-8.00%	0.76%	-2.73%	-1.71%	0.18%	-20.03%
Total Shareholder Return	-7.59%	1.49%	-1.62%	0.04%	2.27%	-18.01%

Source: S&P Global Market Intelligence. Standard template. Financial Sources.