Shenzhen Lifotronic Technology Co., Ltd. (SHA:688389)

SHA:688389 Balance Sheet

Financials in millions CNY. Fiscal year is January - December.

Fiscal Year	TTM	FY 2024	FY 2023	FY 2022	FY 2021	FY 2020
Period Ending	Mar 31, 2025	Dec 31, 2024	Dec 31, 2023	Dec 31, 2022	Dec 31, 2021	Dec 31, 2020
Cash & Equivalents	1,658	1,724	1,310	931.64	808.71	844.75
Trading Asset Securities	-	73.25	-	-	-	-
Cash & Short-Term Investments	1,658	1,797	1,310	931.64	808.71	844.75
Cash Growth	27.84%	37.21%	40.57%	15.20%	-4.27%	3.02%
Accounts Receivable	170.27	185.15	165.24	95.12	51.1	14.77
Other Receivables	3.15	2.76	3.7	3.8	10.21	7.7
Receivables	173.42	187.91	168.94	98.92	61.31	22.47
Inventory	184.92	172.77	143.72	142.43	112.76	72.55
Other Current Assets	24.37	25.09	33.77	21.05	27.52	17.85
Total Current Assets	2,041	2,183	1,656	1,194	1,010	957.62
Property, Plant & Equipment	492.78	484.58	456.69	428.01	298.15	209.29
Long-Term Investments	133.81	60.84	22.5	-	-	-
Goodwill	36.2	36.2	50.55	65.66	51.51	11.02
Other Intangible Assets	99.4	100.56	95.74	99.54	96.36	96.11
Long-Term Deferred Tax Assets	15	14.04	20.7	2.87	0.27	2.4
Long-Term Deferred Charges	1.16	1.35	2.29	2.41	2.03	2.47
Other Long-Term Assets	27.33	12	24.03	25.82	15.85	10.63
Total Assets	2,849	2,895	2,331	1,821	1,474	1,290
Accounts Payable	112.49	106.17	98.81	70.94	79.06	56.83
Accrued Expenses	23.56	89.05	112.39	86.8	45.71	47.01
Short-Term Debt	554	600	240	132	-	2.1
Current Portion of Leases	-	-	0.98	0.61	3.52	-
Current Income Taxes Payable	4.6	2.21	21.26	-	12.67	2.07
Current Unearned Revenue	23.67	23.29	42.07	58.94	21.58	17.08
Other Current Liabilities	23.54	21.35	9.75	18.76	41.39	7.6
Total Current Liabilities	741.86	842.08	525.26	368.05	203.93	132.69
Long-Term Leases	-	-	2.5	-	0.61	-
Long-Term Unearned Revenue	2.62	3.05	6	8.75	11.96	13.29
Long-Term Deferred Tax Liabilities	-	-	-	0.22	-	-
Total Liabilities	744.48	845.13	533.76	377.02	216.5	145.98
Common Stock	428.49	428.49	428.08	422.2	422.2	422.2
Additional Paid-In Capital	629.45	627.85	613.16	489.81	481.77	484.49
Retained Earnings	1,034	980.61	755.51	527.81	351.46	236.26
Comprehensive Income & Other	14.03	14.03	-	-	-	-
Total Common Equity	2,106	2,051	1,797	1,440	1,255	1,143
Minority Interest	-1.83	-1.56	0.88	3.68	2.52	0.61
Shareholders' Equity	2,104	2,049	1,798	1,443	1,258	1,144
Total Liabilities & Equity	2,849	2,895	2,331	1,821	1,474	1,290
Total Debt	554	600	243.48	132.61	4.13	2.1
Net Cash (Debt)	1,104	1,197	1,066	799.03	804.58	842.66
Net Cash Growth	1.85%	12.26%	33.43%	-0.69%	-4.52%	2.77%
Net Cash Per Share	2.61	2.81	2.50	1.91	1.90	1.99
Filing Date Shares Outstanding	428.49	428.49	428.08	425.58	422.2	422.2
Total Common Shares Outstanding	428.49	428.49	428.08	422.2	422.2	422.2
Working Capital	1,299	1,341	1,131	825.99	806.37	824.93
Book Value Per Share	4.92	4.79	4.20	3.41	2.97	2.71
Tangible Book Value	1,971	1,914	1,650	1,275	1,108	1,036
Tangible Book Value Per Share	4.60	4.47	3.86	3.02	2.62	2.45
Buildings	-	415.17	210.85	172.58	155.78	124.8
Machinery	-	144.97	126.91	116.02	105.82	70.27
Construction In Progress	-	45.43	208.34	212.86	86.95	52.89

Source: S&P Global Market Intelligence. Standard template. Financial Sources.