Shenzhen Sine Electric Co.,Ltd. (SHA:688395)
China · Delayed Price · Currency is CNY 21.81
+0.55 (2.59%)
Oct 28, 2026, 9:45 AM CST
Shenzhen Sine Electric Income Statement
Financials in millions CNY. Fiscal year is January - December.
Millions CNY. Fiscal year is Jan - Dec.
Fiscal Year | TTM | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 |
|---|---|---|---|---|---|---|
Period Ending | Sep '26 Sep 30, 2026 | Dec '25 Dec 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 |
Operating Revenue | 483.06 | 425.07 | 359.82 | 368.76 | 340.88 | 436.47 |
Other Revenue | 16.86 | 16.86 | 6.98 | 4.47 | 6.64 | 8.98 |
| 499.92 | 441.93 | 366.8 | 373.23 | 347.51 | 445.45 | |
Revenue Growth | 19.88% | 20.48% | -1.72% | 7.40% | -21.99% | 10.55% |
Cost of Revenue | 346.27 | 301.13 | 242.51 | 255.9 | 250.73 | 309.17 |
Gross Profit | 153.65 | 140.8 | 124.29 | 117.33 | 96.78 | 136.29 |
Selling, General & Admin | 70.64 | 65.52 | 56.74 | 47.25 | 45.35 | 50.37 |
Research & Development | 42.87 | 38.28 | 36.15 | 32.74 | 25.48 | 21.34 |
Other Operating Expenses | -3.92 | 0.19 | 0.8 | -8.31 | -4.04 | -6.41 |
Operating Expenses | 110.64 | 106.13 | 95.03 | 73.71 | 64.14 | 65.54 |
Operating Income | 43.01 | 34.67 | 29.25 | 43.62 | 32.63 | 70.75 |
Interest Expense | -0.07 | -0.13 | -0.04 | -0.05 | -0.09 | -0.13 |
Interest & Investment Income | 2.59 | 5.33 | 7.59 | 8.98 | 8.48 | 4.55 |
Currency Exchange Gain (Loss) | -1.1 | -1.1 | 0.35 | 0.09 | 1.97 | -0.28 |
Other Non Operating Income (Expenses) | -3.49 | 0.16 | 0.25 | 0.03 | -0.19 | -0.16 |
EBT Excluding Unusual Items | 40.95 | 38.93 | 37.41 | 52.67 | 42.79 | 74.73 |
Gain (Loss) on Sale of Investments | 4.15 | 2.81 | 2.41 | 1.75 | 0.57 | 0.59 |
Gain (Loss) on Sale of Assets | -0.28 | -0.28 | -0.23 | 0.07 | -0.02 | 0.05 |
Asset Writedown | -1.28 | - | - | - | - | - |
Other Unusual Items | 0.71 | 0.36 | 0.23 | 1.63 | 10.52 | 4.95 |
Pretax Income | 44.24 | 41.82 | 39.81 | 56.12 | 53.87 | 80.33 |
Income Tax Expense | 1.67 | 1.75 | 1.98 | 5 | 8.02 | 7.15 |
Earnings From Continuing Operations | 42.58 | 40.07 | 37.83 | 51.12 | 45.85 | 73.19 |
Net Income | 42.58 | 40.07 | 37.83 | 51.12 | 45.85 | 73.19 |
Net Income to Common | 42.58 | 40.07 | 37.83 | 51.12 | 45.85 | 73.19 |
Net Income Growth | 16.07% | 5.92% | -26.00% | 11.51% | -37.36% | 4.02% |
Shares Outstanding (Basic) | 87 | 87 | 86 | 87 | 87 | 79 |
Shares Outstanding (Diluted) | 87 | 87 | 86 | 87 | 87 | 79 |
Shares Change | -0.33% | 1.31% | -0.77% | 0.17% | 9.92% | 21.91% |
EPS (Basic) | 0.49 | 0.46 | 0.44 | 0.59 | 0.53 | 0.93 |
EPS (Diluted) | 0.49 | 0.46 | 0.44 | 0.59 | 0.53 | 0.93 |
EPS Growth | 16.46% | 4.54% | -25.42% | 11.32% | -43.01% | -14.68% |
Additional Metrics
Fiscal Year | TTM | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 |
|---|---|---|---|---|---|---|
Period Ending | Sep '26 Sep 30, 2026 | Dec '25 Dec 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 |
Free Cash Flow | 4.73 | 30 | 45.08 | -28.76 | 91.79 | 13.09 |
Free Cash Flow Per Share | 0.05 | 0.34 | 0.52 | -0.33 | 1.06 | 0.17 |
Dividend Per Share | 0.180 | 0.180 | 0.150 | 0.200 | 0.160 | 0.256 |
Dividend Growth | 20.00% | 20.00% | -25.00% | 25.00% | -37.50% | - |
Gross Margin | 30.73% | 31.86% | 33.88% | 31.44% | 27.85% | 30.59% |
Operating Margin | 8.60% | 7.84% | 7.98% | 11.69% | 9.39% | 15.88% |
Profit Margin | 8.52% | 9.07% | 10.31% | 13.70% | 13.19% | 16.43% |
Free Cash Flow Margin | 0.95% | 6.79% | 12.29% | -7.71% | 26.41% | 2.94% |
EBITDA | 55.33 | 45.26 | 37.55 | 52.29 | 40.17 | 77.43 |
EBITDA Margin | 11.07% | 10.24% | 10.24% | 14.01% | 11.56% | 17.38% |
D&A For EBITDA | 12.32 | 10.59 | 8.29 | 8.67 | 7.54 | 6.68 |
EBIT | 43.01 | 34.67 | 29.25 | 43.62 | 32.63 | 70.75 |
EBIT Margin | 8.60% | 7.84% | 7.98% | 11.69% | 9.39% | 15.88% |
Effective Tax Rate | 3.77% | 4.19% | 4.98% | 8.91% | 14.89% | 8.90% |
Revenue as Reported | 113.12 | 441.93 | 366.8 | 373.23 | 347.51 | 445.45 |