Shenzhen Newway Photomask Making Co., Ltd (SHA:688401)
66.28
+1.74 (2.70%)
At close: Sep 9, 2026
SHA:688401 Ratios and Metrics
Market cap in millions CNY. Fiscal year is January - December.
Millions CNY. Fiscal year is Jan - Dec.
Total Valuation
Fiscal Year | Current | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 |
|---|---|---|---|---|---|---|
Period Ending | Sep '26 Sep 8, 2026 | Dec '25 Dec 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 |
| 12,760 | 9,344 | 5,052 | 5,939 | 5,812 | - | |
Market Cap Growth | 60.57% | 84.96% | -14.94% | 2.19% | - | - |
Enterprise Value | 13,152 | 9,624 | 5,333 | 5,873 | 5,366 | - |
Last Close Price | 66.28 | 48.54 | 26.00 | 29.99 | 29.22 | - |
Price Ratios
Fiscal Year | Current | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 |
|---|---|---|---|---|---|---|
Period Ending | Sep '26 Sep 8, 2026 | Dec '25 Dec 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 |
PE Ratio | 44.54 | 37.08 | 26.47 | 39.91 | 48.52 | - |
Forward PE | - | 21.22 | 20.74 | 22.73 | - | - |
PS Ratio | 9.97 | 8.09 | 5.77 | 8.83 | 9.08 | - |
PB Ratio | 7.37 | 5.62 | 3.63 | 3.93 | 4.17 | - |
P/TBV Ratio | 7.50 | 5.73 | 3.67 | 4.10 | 4.37 | - |
P/FCF Ratio | - | 104.53 | 398.43 | - | 31.65 | - |
P/OCF Ratio | 37.97 | 26.41 | 18.93 | 35.63 | 19.47 | - |
EV Ratios
Fiscal Year | Current | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 |
|---|---|---|---|---|---|---|
Period Ending | Sep '26 Sep 8, 2026 | Dec '25 Dec 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 |
EV/Sales Ratio | 10.28 | 8.33 | 6.09 | 8.74 | 8.38 | - |
EV/EBITDA Ratio | 29.26 | 23.65 | 17.26 | 25.85 | 26.45 | - |
EV/EBIT Ratio | 40.68 | 32.95 | 25.63 | 40.37 | 43.17 | - |
EV/FCF Ratio | - | 107.65 | 420.60 | - | 29.22 | - |
Financial Efficiency
Fiscal Year | Current | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 |
|---|---|---|---|---|---|---|
Period Ending | Sep '26 Sep 8, 2026 | Dec '25 Dec 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 |
Debt / Equity Ratio | 0.61 | 0.61 | 0.41 | 0.29 | 0.23 | 0.99 |
Debt / EBITDA Ratio | 2.33 | 2.48 | 1.86 | 1.92 | 1.52 | 4.21 |
Debt / FCF Ratio | - | 11.35 | 45.40 | - | 1.71 | - |
Net Debt / Equity Ratio | 0.23 | 0.13 | 0.24 | -0.08 | -0.38 | 0.70 |
Net Debt / EBITDA Ratio | 0.87 | 0.53 | 1.08 | -0.53 | -2.64 | 3.10 |
Net Debt / FCF Ratio | -8.66 | 2.42 | 26.25 | 0.70 | -2.91 | -372.24 |
Asset Turnover | 0.40 | 0.43 | 0.38 | 0.32 | 0.39 | 0.38 |
Inventory Turnover | 3.96 | 3.55 | 3.34 | 3.18 | 4.12 | 4.24 |
Quick Ratio | 1.78 | 1.75 | 1.03 | 1.74 | 3.39 | 0.90 |
Current Ratio | 2.30 | 2.18 | 1.40 | 2.20 | 3.77 | 1.60 |
Return on Equity (ROE) | 17.82% | 16.49% | 13.17% | 10.08% | 11.57% | 5.90% |
Return on Assets (ROA) | 6.37% | 6.80% | 5.70% | 4.27% | 4.79% | 2.07% |
Return on Invested Capital (ROIC) | 13.96% | 14.33% | 11.78% | 11.19% | 11.98% | 3.58% |
Return on Capital Employed (ROCE) | 11.60% | 11.60% | 11.90% | 7.70% | 7.60% | 4.30% |
Yields
Fiscal Year | Current | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 |
|---|---|---|---|---|---|---|
Period Ending | Sep '26 Sep 8, 2026 | Dec '25 Dec 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 |
Earnings Yield | 2.27% | 2.70% | 3.78% | 2.50% | 2.06% | - |
FCF Yield | -0.35% | 0.96% | 0.25% | -2.89% | 3.16% | - |
Dividend Yield | 0.61% | 0.82% | 1.15% | 0.78% | 0.52% | - |
Payout Ratio | 29.92% | 27.76% | 33.25% | 29.59% | 20.26% | 48.91% |
Buyback Yield / Dilution | -0.64% | -1.32% | 0.24% | -19.39% | -10.97% | -5.38% |
Total Shareholder Return | -0.03% | -0.50% | 1.39% | -18.60% | -10.45% | -5.38% |