Shenyang Fortune Precision Equipment Co., Ltd. (SHA: 688409)
China flag China · Delayed Price · Currency is CNY
61.17
-0.25 (-0.41%)
Nov 21, 2024, 4:00 PM CST

Shenyang Fortune Precision Equipment Income Statement

Millions CNY. Fiscal year is Jan - Dec.
Fiscal Year
TTM FY 2023 FY 2022 FY 2021 FY 2020 FY 2019 2018
Period Ending
Sep '24 Dec '23 Dec '22 Dec '21 Dec '20 Dec '19 2018
Operating Revenue
2,9622,0371,528829.49473.02249.26
Upgrade
Other Revenue
28.2828.2816.2313.648.24.09
Upgrade
Revenue
2,9912,0661,544843.13481.22253.35
Upgrade
Revenue Growth (YoY)
55.60%33.75%83.18%75.21%89.94%12.63%
Upgrade
Cost of Revenue
2,2061,5711,056583.01337.35220.64
Upgrade
Gross Profit
784.85495.03488.95260.12143.8732.71
Upgrade
Selling, General & Admin
396.5256.32139.7680.247.0250.36
Upgrade
Research & Development
214.28206.02121.8574.236.9328.81
Upgrade
Other Operating Expenses
-98.47-79.366.614.342.861.16
Upgrade
Operating Expenses
530.88383.98282.04166.7488.3787.36
Upgrade
Operating Income
253.96111.05206.9193.3855.5-54.64
Upgrade
Interest Expense
-45.47-24.96-33.08-8.39-11.41-6.9
Upgrade
Interest & Investment Income
34.7358.3618.713.77--
Upgrade
Currency Exchange Gain (Loss)
-1.04-1.0411.54-5.14--
Upgrade
Other Non Operating Income (Expenses)
-3.5-0.41-2.67-0.76-0.040.29
Upgrade
EBT Excluding Unusual Items
238.69143201.4282.8644.05-61.25
Upgrade
Gain (Loss) on Sale of Investments
4041.632.76-3.63-6.06-3.51
Upgrade
Gain (Loss) on Sale of Assets
-6.32-0.29-6.04-0.010.060.07
Upgrade
Asset Writedown
-28.92-0.13--0.380-0
Upgrade
Other Unusual Items
8.112.1969.2356.770.2130.48
Upgrade
Pretax Income
251.55196.41267.37135.54108.26-34.22
Upgrade
Income Tax Expense
51.2828.4433.1114.0914.76-0.87
Upgrade
Earnings From Continuing Operations
200.27167.97234.25121.4593.5-33.34
Upgrade
Minority Interest in Earnings
26.130.7211.215.04--
Upgrade
Net Income
226.4168.69245.46126.4993.5-33.34
Upgrade
Net Income to Common
226.4168.69245.46126.4993.5-33.34
Upgrade
Net Income Growth
5.71%-31.28%94.05%35.28%--
Upgrade
Shares Outstanding (Basic)
263308251231213-
Upgrade
Shares Outstanding (Diluted)
263308251231213-
Upgrade
Shares Change (YoY)
-14.89%23.02%8.40%8.56%--
Upgrade
EPS (Basic)
0.860.550.980.550.44-
Upgrade
EPS (Diluted)
0.860.550.980.550.44-
Upgrade
EPS Growth
24.20%-44.14%79.01%24.61%--
Upgrade
Free Cash Flow
-1,415-1,483-815.16-469.31-132.95-86.81
Upgrade
Free Cash Flow Per Share
-5.38-4.81-3.25-2.03-0.62-
Upgrade
Dividend Per Share
0.5380.3380.473---
Upgrade
Dividend Growth
13.70%-28.58%----
Upgrade
Gross Margin
26.24%23.96%31.66%30.85%29.90%12.91%
Upgrade
Operating Margin
8.49%5.38%13.40%11.08%11.53%-21.57%
Upgrade
Profit Margin
7.57%8.17%15.89%15.00%19.43%-13.16%
Upgrade
Free Cash Flow Margin
-47.32%-71.79%-52.78%-55.66%-27.63%-34.26%
Upgrade
EBITDA
435.18264.06322.32171.67115.97-7.88
Upgrade
EBITDA Margin
14.55%12.78%20.87%20.36%24.10%-3.11%
Upgrade
D&A For EBITDA
181.22153.01115.478.2960.4746.77
Upgrade
EBIT
253.96111.05206.9193.3855.5-54.64
Upgrade
EBIT Margin
8.49%5.38%13.40%11.08%11.53%-21.57%
Upgrade
Effective Tax Rate
20.39%14.48%12.39%10.40%13.63%-
Upgrade
Revenue as Reported
2,9912,0661,544843.13--
Upgrade
Source: S&P Capital IQ. Standard template. Financial Sources.