SWS Hemodialysis Care Co., Ltd. (SHA:688410)
China flag China · Delayed Price · Currency is CNY
10.59
+0.04 (0.38%)
At close: Jul 31, 2026

SWS Hemodialysis Care Financials Overview

Millions CNY. Fiscal year is Jan - Dec.

Revenue & Profits

Fiscal YearTTMFY 2025FY 2024FY 2023FY 2022FY 2021
Period EndingMar '26 Dec '25 Dec '24 Dec '23 Dec '22 Dec '21
Revenue
847.27806.91567.27690.11382.01283.28
Revenue Growth
42.53%42.24%-17.80%80.65%34.86%11.35%
Gross Profit
433.8395.67246.81335.73164.93114.44
Operating Income
183.21161.8948.04179.849.6419.23
Net Income
163.36145.8970.89194.559.2419.47
Earnings Per Share
0.370.330.160.430.130.06
EPS Growth
122.33%106.94%-63.37%228.32%128.25%-14.52%

Revenue by Segment

Fiscal YearFY 2025
Period EndingDec '25
Business Division
235.9
Blood Purification Equipment Business
576.23
Income from Medical Service Industry
62.23
Offset of Business Segment
-67.45
Total
806.91

Cash & Debt

Fiscal YearCurrentFY 2025FY 2024FY 2023FY 2022FY 2021
Period EndingMar '26 Dec '25 Dec '24 Dec '23 Dec '22 Dec '21
Cash & Investments
1,4521,5141,3951,3951,472171.56
Total Debt
1.682.082.536.7921.8131.52
Net Cash (Debt)
1,4501,5121,3931,3891,451140.04
Net Cash Growth
5.91%8.55%0.30%-4.27%935.84%-3.88%
Net Cash Per Share
3.263.403.113.093.230.41

Cash Flow & CapEx

Fiscal YearTTMFY 2025FY 2024FY 2023FY 2022FY 2021
Period EndingMar '26 Dec '25 Dec '24 Dec '23 Dec '22 Dec '21
Operating Cash Flow
301.65308.01143.1564.55245.8532.76
Capital Expenditures
-193.67-156.14-83.18-112.52-12.95-28.08
Free Cash Flow
107.98151.8759.97-47.97232.94.69
Free Cash Flow Growth
155.28%153.24%--4870.12%-

Margins

Fiscal YearTTMFY 2025FY 2024FY 2023FY 2022FY 2021
Period EndingMar '26 Dec '25 Dec '24 Dec '23 Dec '22 Dec '21
Gross Margin
51.20%49.04%43.51%48.65%43.17%40.40%
Operating Margin
21.62%20.06%8.47%26.05%13.00%6.79%
Pretax Margin
21.98%20.42%12.06%31.87%16.59%7.78%
Profit Margin
19.28%18.08%12.50%28.18%15.51%6.87%
FCF Margin
12.75%18.82%10.57%-6.95%60.97%1.65%

Dividends

Fiscal YearCurrentFY 2025FY 2024FY 2023
Period EndingAug '26 Dec '25 Dec '24 Dec '23
Dividend Per Share
0.1430.1430.0710.192
Dividend Per Share Growth
179.99%100.14%-62.77%-
Dividend Yield
1.35%1.35%0.92%1.42%

Valuation

Fiscal YearCurrentFY 2025FY 2024FY 2023FY 2022FY 2021
Period EndingAug '26 Dec '25 Dec '24 Dec '23 Dec '22 Dec '21
PE Ratio
28.8732.5150.1432.3861.74-
Forward PE
22.8132.2016.23---
P/FCF Ratio
43.6531.2359.27-15.70-
PS Ratio
5.565.886.279.129.57-