SWS Hemodialysis Care Co., Ltd. (SHA:688410)
China flag China · Delayed Price · Currency is CNY
10.88
+0.11 (1.02%)
At close: Nov 13, 2026

SWS Hemodialysis Care Financials Overview

Millions CNY. Fiscal year is Jan - Dec.

Revenue & Profits

Fiscal Year
TTMFY 2025FY 2024FY 2023FY 2022FY 2021
Period EndingSep '26 Dec '25 Dec '24 Dec '23 Dec '22 Dec '21
Revenue
959.44806.91567.27690.11382.01283.28
Revenue Growth
30.79%42.24%-17.80%80.65%34.86%11.35%
Gross Profit
513.15395.67246.81335.73164.93114.44
Operating Income
222.68161.8948.04179.849.6419.23
Net Income
200.03145.8970.89194.559.2419.47
Earnings Per Share
0.450.330.160.430.130.06
EPS Growth
76.61%106.94%-63.37%228.32%128.25%-14.52%

Revenue by Segment

Fiscal Year
FY 2025
Period EndingDec '25
Business Division
235.9
Blood Purification Equipment Business
576.23
Income from Medical Service Industry
62.23
Offset of Business Segment
-67.45
Total
806.91

Cash & Debt

Fiscal Year
CurrentFY 2025FY 2024FY 2023FY 2022FY 2021
Period EndingSep '26 Dec '25 Dec '24 Dec '23 Dec '22 Dec '21
Cash & Investments
1,3321,5141,3951,3951,472171.56
Total Debt
1.732.082.536.7921.8131.52
Net Cash (Debt)
1,3301,5121,3931,3891,451140.04
Net Cash Growth
-6.98%8.55%0.30%-4.27%935.84%-3.88%
Net Cash Per Share
2.993.403.113.093.230.41

Cash Flow & CapEx

Fiscal Year
TTMFY 2025FY 2024FY 2023FY 2022FY 2021
Period EndingSep '26 Dec '25 Dec '24 Dec '23 Dec '22 Dec '21
Operating Cash Flow
310.74308.01143.1564.55245.8532.76
Capital Expenditures
-275.46-156.14-83.18-112.52-12.95-28.08
Free Cash Flow
35.28151.8759.97-47.97232.94.69
Free Cash Flow Growth
-55.35%153.24%--4870.12%-

Margins

Fiscal Year
TTMFY 2025FY 2024FY 2023FY 2022FY 2021
Period EndingSep '26 Dec '25 Dec '24 Dec '23 Dec '22 Dec '21
Gross Margin
53.48%49.04%43.51%48.65%43.17%40.40%
Operating Margin
23.21%20.06%8.47%26.05%13.00%6.79%
Pretax Margin
23.68%20.42%12.06%31.87%16.59%7.78%
Profit Margin
20.85%18.08%12.50%28.18%15.51%6.87%
FCF Margin
3.68%18.82%10.57%-6.95%60.97%1.65%

Dividends

Fiscal Year
CurrentFY 2025FY 2024FY 2023
Period EndingNov '26 Dec '25 Dec '24 Dec '23
Dividend Per Share
0.2000.1430.0710.192
Dividend Per Share Growth
0%100.14%-62.77%-
Dividend Yield
1.84%1.34%0.90%1.36%

Valuation

Fiscal Year
CurrentFY 2025FY 2024FY 2023FY 2022FY 2021
Period EndingNov '26 Dec '25 Dec '24 Dec '23 Dec '22 Dec '21
PE Ratio
24.2032.5150.1432.3861.74-
Forward PE
23.6532.2016.23---
P/FCF Ratio
137.2631.2359.27-15.70-
PS Ratio
5.055.886.279.129.57-