Tianjin Meiteng Technology Co., Ltd (SHA:688420)
China · Delayed Price · Currency is CNY 20.12
+1.02 (5.34%)
At close: Nov 2, 2026
SHA:688420 Income Statement
Financials in millions CNY. Fiscal year is January - December.
Millions CNY. Fiscal year is Jan - Dec.
Fiscal Year | TTM | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 |
|---|---|---|---|---|---|---|
Period Ending | Sep '26 Sep 30, 2026 | Dec '25 Dec 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 |
Operating Revenue | 426.57 | 509.97 | 544.94 | 569.95 | 489.28 | 383.54 |
Other Revenue | 1.73 | 1.73 | 1.46 | - | - | - |
| 428.3 | 511.7 | 546.39 | 569.95 | 489.28 | 383.54 | |
Revenue Growth | -21.39% | -6.35% | -4.13% | 16.49% | 27.57% | 19.30% |
Cost of Revenue | 255.94 | 322.77 | 344.56 | 336.9 | 228.35 | 163.08 |
Gross Profit | 172.37 | 188.93 | 201.84 | 233.04 | 260.93 | 220.45 |
Selling, General & Admin | 135.23 | 125.94 | 116.35 | 97.26 | 94.06 | 85.18 |
Research & Development | 52.43 | 57.03 | 65.46 | 68.71 | 54.42 | 52.68 |
Other Operating Expenses | -6.43 | -3.21 | -11.33 | -6.15 | -7.65 | -3.93 |
Operating Expenses | 205.86 | 220.59 | 198.7 | 183.4 | 147.63 | 142.42 |
Operating Income | -33.49 | -31.66 | 3.14 | 49.65 | 113.29 | 78.03 |
Interest Expense | - | -0.43 | -0.47 | -0.2 | -0.17 | - |
Interest & Investment Income | 9.53 | 15.51 | 19.04 | 18.63 | 1.04 | 0.66 |
Other Non Operating Income (Expenses) | -21.23 | -2.29 | -0.73 | 0.24 | -0.23 | -0.41 |
EBT Excluding Unusual Items | -45.19 | -18.87 | 20.97 | 68.32 | 113.93 | 78.28 |
Gain (Loss) on Sale of Investments | -0.39 | - | -0.25 | -0.11 | -1.96 | -2.56 |
Gain (Loss) on Sale of Assets | 0.06 | - | - | - | - | -0.14 |
Asset Writedown | -4.16 | 0.18 | 0.04 | 0.2 | 0.02 | - |
Other Unusual Items | 4.97 | 4.69 | 14.14 | 9.5 | 26.66 | 18.41 |
Pretax Income | -44.71 | -14 | 34.91 | 77.91 | 138.64 | 93.99 |
Income Tax Expense | -12.46 | -6.29 | -4.45 | 3.69 | 14.1 | 8.05 |
Earnings From Continuing Operations | -32.25 | -7.71 | 39.36 | 74.22 | 124.54 | 85.94 |
Minority Interest in Earnings | -0.13 | 1.76 | 1.32 | 0.01 | -0.01 | - |
Net Income | -32.39 | -5.95 | 40.68 | 74.24 | 124.53 | 85.94 |
Net Income to Common | -32.39 | -5.95 | 40.68 | 74.24 | 124.53 | 85.94 |
Net Income Growth | - | - | -45.21% | -40.39% | 44.90% | -6.32% |
Shares Outstanding (Basic) | 82 | 85 | 87 | 88 | 66 | 66 |
Shares Outstanding (Diluted) | 82 | 85 | 87 | 88 | 66 | 66 |
Shares Change | -9.68% | -1.86% | -2.07% | 33.42% | 0.19% | 3.04% |
EPS (Basic) | -0.40 | -0.07 | 0.47 | 0.84 | 1.88 | 1.30 |
EPS (Diluted) | -0.40 | -0.07 | 0.47 | 0.84 | 1.88 | 1.30 |
EPS Growth | - | - | -44.05% | -55.32% | 44.62% | -9.09% |
Additional Metrics
Fiscal Year | TTM | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 |
|---|---|---|---|---|---|---|
Period Ending | Sep '26 Sep 30, 2026 | Dec '25 Dec 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 |
Free Cash Flow | 3.93 | -39.33 | -139.38 | -110.94 | 27.49 | 24.09 |
Free Cash Flow Per Share | 0.05 | -0.46 | -1.61 | -1.25 | 0.41 | 0.36 |
Dividend Per Share | - | - | 0.150 | 0.300 | 0.350 | - |
Dividend Growth | - | - | -50.00% | -14.29% | 133.33% | - |
Gross Margin | 40.24% | 36.92% | 36.94% | 40.89% | 53.33% | 57.48% |
Operating Margin | -7.82% | -6.19% | 0.57% | 8.71% | 23.16% | 20.34% |
Profit Margin | -7.56% | -1.16% | 7.44% | 13.03% | 25.45% | 22.41% |
Free Cash Flow Margin | 0.92% | -7.69% | -25.51% | -19.47% | 5.62% | 6.28% |
EBITDA | -18.59 | -19.76 | 11.04 | 54.95 | 116.43 | 80.75 |
EBITDA Margin | -4.34% | -3.86% | 2.02% | 9.64% | 23.80% | 21.05% |
D&A For EBITDA | 14.9 | 11.9 | 7.9 | 5.3 | 3.13 | 2.72 |
EBIT | -33.49 | -31.66 | 3.14 | 49.65 | 113.29 | 78.03 |
EBIT Margin | -7.82% | -6.19% | 0.57% | 8.71% | 23.16% | 20.34% |
Effective Tax Rate | - | - | - | 4.73% | 10.17% | 8.56% |
Revenue as Reported | 115.96 | 511.7 | 546.39 | 569.95 | 489.28 | 383.54 |
Advertising Expenses | - | 0.55 | 1.08 | 0.77 | 0.13 | 1.1 |