GRINM Semiconductor Materials Co., Ltd. (SHA:688432)
China
· Delayed Price · Currency is CNY 10.95
-0.06 (-0.54%)
At close: May 16, 2025, 2:57 PM CST
SHA:688432 Income Statement
Financials in millions CNY. Fiscal year is January - December.
Millions CNY. Fiscal year is Jan - Dec.
Fiscal Year | TTM | FY 2024 | FY 2023 | FY 2022 | FY 2021 | FY 2020 | 2018 - 2019 |
|---|---|---|---|---|---|---|---|
Period Ending | Mar '25 Mar 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 | Dec '20 Dec 31, 2020 | 2018 - 2019 |
Operating Revenue | 928.95 | 932.81 | 865.8 | 1,120 | 821.36 | 514.27 | Upgrade
|
Other Revenue | 63.14 | 63.14 | 94.6 | 55.58 | 47.79 | 42.31 | Upgrade
|
| Revenue | 992.09 | 995.95 | 960.4 | 1,175 | 869.16 | 556.58 | Upgrade
|
Revenue Growth (YoY) | 5.88% | 3.70% | -18.29% | 35.23% | 56.16% | -10.88% | Upgrade
|
Cost of Revenue | 610.16 | 628.1 | 638.94 | 726.92 | 627.63 | 358.52 | Upgrade
|
Gross Profit | 381.93 | 367.84 | 321.47 | 448.4 | 241.53 | 198.06 | Upgrade
|
Selling, General & Admin | 58.27 | 53.14 | 47.53 | 51.18 | 88.32 | 60.54 | Upgrade
|
Research & Development | 76.11 | 78.28 | 82.22 | 84.7 | 76.41 | 45.9 | Upgrade
|
Other Operating Expenses | -5.58 | -7.34 | -0.91 | -2.87 | -4.63 | 7.86 | Upgrade
|
Operating Expenses | 129.81 | 124.95 | 129.13 | 132.74 | 161.38 | 113.98 | Upgrade
|
Operating Income | 252.12 | 242.89 | 192.34 | 315.66 | 80.15 | 84.08 | Upgrade
|
Interest Expense | -0.29 | -0.34 | -0.22 | -0.13 | -0.2 | - | Upgrade
|
Interest & Investment Income | 11.92 | 20.45 | 46.7 | 19.13 | 10.2 | 14.18 | Upgrade
|
Currency Exchange Gain (Loss) | 0.63 | 0.63 | 5.95 | 57.74 | -7.03 | -18.87 | Upgrade
|
Other Non Operating Income (Expenses) | -0.13 | -0.3 | -0.14 | -0.26 | 20.06 | -1.05 | Upgrade
|
EBT Excluding Unusual Items | 264.25 | 263.33 | 244.63 | 392.15 | 103.18 | 78.34 | Upgrade
|
Gain (Loss) on Sale of Investments | 3.85 | 8.35 | 12.59 | -4.43 | - | - | Upgrade
|
Gain (Loss) on Sale of Assets | 0.16 | 0.08 | -0 | -0.73 | -0.23 | -0.02 | Upgrade
|
Asset Writedown | -2.62 | -0.89 | -0.26 | - | - | - | Upgrade
|
Other Unusual Items | 47.44 | 47.41 | 67.45 | 42.29 | 83.74 | 35.54 | Upgrade
|
Pretax Income | 313.09 | 318.29 | 324.41 | 429.28 | 186.7 | 113.86 | Upgrade
|
Income Tax Expense | 49.42 | 49.07 | 36.15 | - | - | - | Upgrade
|
Earnings From Continuing Operations | 263.67 | 269.23 | 288.26 | 429.28 | 186.7 | 113.86 | Upgrade
|
Minority Interest in Earnings | -38.07 | -36.32 | -34.08 | -77.96 | -38.33 | -0.28 | Upgrade
|
Net Income | 225.6 | 232.9 | 254.18 | 351.33 | 148.36 | 113.58 | Upgrade
|
Net Income to Common | 225.6 | 232.9 | 254.18 | 351.33 | 148.36 | 113.58 | Upgrade
|
Net Income Growth | -3.31% | -8.37% | -27.65% | 136.80% | 30.63% | -8.97% | Upgrade
|
Shares Outstanding (Basic) | 1,246 | 1,245 | 1,248 | 1,098 | 989 | 1,302 | Upgrade
|
Shares Outstanding (Diluted) | 1,246 | 1,245 | 1,248 | 1,098 | 989 | 1,302 | Upgrade
|
Shares Change (YoY) | 0.58% | -0.22% | 13.64% | 11.00% | -24.01% | - | Upgrade
|
EPS (Basic) | 0.18 | 0.19 | 0.20 | 0.32 | 0.15 | 0.09 | Upgrade
|
EPS (Diluted) | 0.18 | 0.19 | 0.20 | 0.32 | 0.15 | 0.09 | Upgrade
|
EPS Growth | -1.91% | -6.45% | -37.50% | 113.33% | 71.90% | - | Upgrade
|
Free Cash Flow | 57.94 | 10.7 | 159.77 | 254.38 | 15.11 | -263.37 | Upgrade
|
Free Cash Flow Per Share | 0.05 | 0.01 | 0.13 | 0.23 | 0.01 | -0.20 | Upgrade
|
Dividend Per Share | - | - | 0.070 | - | - | - | Upgrade
|
Gross Margin | 38.50% | 36.93% | 33.47% | 38.15% | 27.79% | 35.59% | Upgrade
|
Operating Margin | 25.41% | 24.39% | 20.03% | 26.86% | 9.22% | 15.11% | Upgrade
|
Profit Margin | 22.74% | 23.39% | 26.47% | 29.89% | 17.07% | 20.41% | Upgrade
|
Free Cash Flow Margin | 5.84% | 1.07% | 16.63% | 21.64% | 1.74% | -47.32% | Upgrade
|
EBITDA | 336.07 | 326.57 | 274.92 | 397.74 | 152.83 | 106.76 | Upgrade
|
EBITDA Margin | 33.88% | 32.79% | 28.63% | 33.84% | 17.58% | 19.18% | Upgrade
|
D&A For EBITDA | 83.95 | 83.68 | 82.59 | 82.08 | 72.68 | 22.68 | Upgrade
|
EBIT | 252.12 | 242.89 | 192.34 | 315.66 | 80.15 | 84.08 | Upgrade
|
EBIT Margin | 25.41% | 24.39% | 20.03% | 26.86% | 9.22% | 15.11% | Upgrade
|
Effective Tax Rate | 15.78% | 15.42% | 11.14% | - | - | - | Upgrade
|
Revenue as Reported | - | - | - | 1,175 | 869.16 | - | Upgrade
|
Source: S&P Global Market Intelligence. Standard template. Financial Sources.