GRINM Semiconductor Materials Co., Ltd. (SHA:688432)
China flag China · Delayed Price · Currency is CNY
44.98
-3.05 (-6.35%)
At close: Aug 20, 2026

SHA:688432 Financials Overview

Millions CNY. Fiscal year is Jan - Dec.

Revenue & Profits

Fiscal YearTTMFY 2025FY 2024FY 2023FY 2022FY 2021
Period EndingJun '26 Dec '25 Dec '24 Dec '23 Dec '22 Dec '21
Revenue
1,1441,005995.95960.41,175869.16
Revenue Growth
12.73%0.93%3.70%-18.29%35.23%56.16%
Gross Profit
385.93363.59367.84321.47448.4241.53
Operating Income
269.89225.14239.3192.34315.6680.15
Net Income
234.34209.28232.9254.18351.33148.36
Earnings Per Share
0.180.170.190.200.320.15
EPS Growth
2.21%-10.10%-6.45%-37.50%113.33%71.90%

Revenue by Geography

Fiscal YearFY 2025
Period EndingDec '25
China
654.05
Other Countries and Regions
327.06
Total
981.11

Cash & Debt

Fiscal YearCurrentFY 2025FY 2024FY 2023FY 2022FY 2021
Period EndingJun '26 Dec '25 Dec '24 Dec '23 Dec '22 Dec '21
Cash & Investments
2,5432,5772,9402,8562,9541,095
Total Debt
23.815.526.9811.13.033.41
Net Cash (Debt)
2,5192,5722,9332,8452,9511,091
Net Cash Growth
1.63%-12.32%3.08%-3.60%170.41%62.71%
Net Cash Per Share
1.962.072.362.282.691.10

Cash Flow & CapEx

Fiscal YearTTMFY 2025FY 2024FY 2023FY 2022FY 2021
Period EndingJun '26 Dec '25 Dec '24 Dec '23 Dec '22 Dec '21
Operating Cash Flow
333.14274.19229.37266.64430.35322.74
Capital Expenditures
-239.97-143.79-218.67-106.88-175.98-307.63
Free Cash Flow
93.17130.410.7159.77254.3815.11
Free Cash Flow Growth
-20.10%1118.95%-93.30%-37.19%1583.27%-

Margins

Fiscal YearTTMFY 2025FY 2024FY 2023FY 2022FY 2021
Period EndingJun '26 Dec '25 Dec '24 Dec '23 Dec '22 Dec '21
Gross Margin
33.73%36.17%36.93%33.47%38.15%27.79%
Operating Margin
23.59%22.40%24.03%20.03%26.86%9.22%
Pretax Margin
27.40%28.57%31.96%33.78%36.52%21.48%
Profit Margin
20.48%20.82%23.39%26.47%29.89%17.07%
FCF Margin
8.14%12.97%1.07%16.63%21.64%1.74%

Dividends

Fiscal YearCurrentFY 2025FY 2024FY 2023
Period EndingAug '26 Dec '25 Dec '24 Dec '23
Dividend Per Share
0.0550.055-0.070
Dividend Per Share Growth
-8.33%---
Dividend Yield
0.11%0.44%-0.57%

Valuation

Fiscal YearCurrentFY 2025FY 2024FY 2023FY 2022FY 2021
Period EndingAug '26 Dec '25 Dec '24 Dec '23 Dec '22 Dec '21
PE Ratio
263.0773.9360.3660.6247.02-
Forward PE
228.7149.6442.2430.88--
P/FCF Ratio
642.71118.651314.0996.4464.94-
PS Ratio
52.3415.3914.1216.0414.05-