GRINM Semiconductor Materials Ratios and Metrics

Market cap in millions CNY. Fiscal year is January - December.

Millions CNY. Fiscal year is Jan - Dec.

Fiscal Year	Current	FY 2023	FY 2022	FY 2021	FY 2020	FY 2019	2018
Period Ending	Nov '24 Nov 18, 2024	Dec '23 Dec 31, 2023	Dec '22 Dec 31, 2022	Dec '21 Dec 31, 2021	Dec '20 Dec 31, 2020	Dec '19 Dec 31, 2019	2018
Market Capitalization	15,638	15,408	16,519	-	-	-	Upgrade
Market Cap Growth	-16.82%	-6.72%	-	-	-	-	Upgrade
Enterprise Value	13,209	12,889	15,696	-	-	-	Upgrade
Last Close Price	12.57	12.34	13.17	-	-	-	Upgrade
PE Ratio	69.74	60.62	47.02	-	-	-	Upgrade
Forward PE	54.65	30.88	-	-	-	-	Upgrade
PS Ratio	16.76	16.04	14.05	-	-	-	Upgrade
PB Ratio	3.64	3.36	3.75	-	-	-	Upgrade
P/TBV Ratio	3.43	3.79	4.24	-	-	-	Upgrade
P/FCF Ratio	-	96.44	64.94	-	-	-	Upgrade
P/OCF Ratio	86.07	57.79	38.38	-	-	-	Upgrade
EV/Sales Ratio	14.01	13.42	13.35	-	-	-	Upgrade
EV/EBITDA Ratio	57.39	47.42	39.46	-	-	-	Upgrade
EV/EBIT Ratio	90.22	67.71	49.72	-	-	-	Upgrade
EV/FCF Ratio	-702.18	80.67	61.70	-	-	-	Upgrade
Debt / Equity Ratio	0.00	0.00	0.00	0.00	-	-	Upgrade
Debt / EBITDA Ratio	0.03	0.04	0.01	0.02	-	-	Upgrade
Debt / FCF Ratio	-	0.07	0.01	0.23	-	-	Upgrade
Asset Turnover	0.18	0.19	0.30	0.33	0.29	0.55	Upgrade
Inventory Turnover	3.27	2.63	3.15	3.96	2.54	3.34	Upgrade
Quick Ratio	10.81	13.78	11.16	3.78	1.59	3.62	Upgrade
Current Ratio	11.45	14.76	12.23	4.40	2.09	4.34	Upgrade
Return on Equity (ROE)	5.57%	6.42%	12.80%	9.80%	8.73%	14.61%	Upgrade
Return on Assets (ROA)	1.79%	2.38%	4.97%	1.90%	2.76%	5.59%	Upgrade
Return on Capital (ROIC)	1.97%	2.65%	5.88%	2.63%	4.03%	7.42%	Upgrade
Earnings Yield	1.43%	1.65%	2.13%	-	-	-	Upgrade
FCF Yield	-0.12%	1.04%	1.54%	-	-	-	Upgrade
Dividend Yield	0.55%	0.57%	-	-	-	-	Upgrade
Payout Ratio	13.28%	29.45%	-	-	-	-	Upgrade
Buyback Yield / Dilution	-2.78%	-15.76%	-11.00%	24.01%	-	-	Upgrade
Total Shareholder Return	-2.23%	-15.19%	-11.00%	24.01%	-	-	Upgrade

Source: S&P Capital IQ. Standard template. Financial Sources.