CSI Solar Co., Ltd. (SHA:688472)
China · Delayed Price · Currency is CNY 8.21
-0.14 (-1.68%)
Sep 14, 2026, 3:00 PM CST
CSI Solar Income Statement
Financials in millions CNY. Fiscal year is January - December.
Millions CNY. Fiscal year is Jan - Dec.
Fiscal Year | TTM | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 |
|---|---|---|---|---|---|---|
Period Ending | Jun '26 Jun 30, 2026 | Dec '25 Dec 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 |
Operating Revenue | 27,786 | 38,778 | 45,414 | 50,416 | 46,692 | 27,406 |
Other Revenue | 4,202 | 1,478 | 750.57 | 893.98 | 844.26 | 604.38 |
| 31,988 | 40,256 | 46,165 | 51,310 | 47,536 | 28,010 | |
Revenue Growth | -29.32% | -12.80% | -10.03% | 7.94% | 69.71% | 20.32% |
Cost of Revenue | 29,026 | 36,619 | 40,349 | 45,103 | 42,176 | 25,492 |
Gross Profit | 2,962 | 3,637 | 5,816 | 6,207 | 5,360 | 2,518 |
Selling, General & Admin | 2,435 | 2,975 | 2,673 | 2,440 | 2,258 | 1,995 |
Research & Development | 559.05 | 638.32 | 829.57 | 678.69 | 455.67 | 367.9 |
Other Operating Expenses | -1,181 | -2,063 | -714.05 | -242.2 | 105.39 | -145.88 |
Operating Expenses | 1,905 | 1,718 | 2,895 | 2,932 | 2,848 | 2,267 |
Operating Income | 1,057 | 1,919 | 2,921 | 3,275 | 2,512 | 250.88 |
Interest Expense | -702.74 | -800.05 | -486.34 | -449.52 | -364.29 | -260.73 |
Interest & Investment Income | 522.26 | 290.24 | 425.91 | 290.96 | 111.87 | 310.43 |
Currency Exchange Gain (Loss) | -612.39 | 36.14 | 189.05 | 324.22 | 567.16 | -217.57 |
Other Non Operating Income (Expenses) | -71.71 | -72.79 | -49.41 | -70.92 | 73.48 | -29.16 |
EBT Excluding Unusual Items | 192.36 | 1,372 | 3,000 | 3,369 | 2,900 | 53.85 |
Gain (Loss) on Sale of Investments | 476.47 | 37.29 | -121.92 | -79.37 | -231.52 | -17.94 |
Gain (Loss) on Sale of Assets | 267.1 | 102.47 | -2.9 | 39.3 | 40.64 | 7.2 |
Asset Writedown | -165.62 | -455.21 | -495.09 | -65.71 | -427.01 | -38.28 |
Legal Settlements | -1.07 | -41.57 | -1.61 | -241.14 | - | 123.1 |
Other Unusual Items | 144.08 | 91.9 | 192.67 | 164.21 | 330 | - |
Pretax Income | 930.42 | 1,123 | 2,580 | 3,193 | 2,619 | 128.99 |
Income Tax Expense | 300.03 | 76.61 | 345.12 | 305.67 | 469.08 | 86.55 |
Earnings From Continuing Operations | 630.39 | 1,046 | 2,235 | 2,887 | 2,150 | 42.45 |
Minority Interest in Earnings | -46.02 | -30.32 | 12.74 | 16.37 | 7.2 | -7.46 |
Net Income | 584.37 | 1,016 | 2,247 | 2,903 | 2,157 | 34.98 |
Net Income to Common | 584.37 | 1,016 | 2,247 | 2,903 | 2,157 | 34.98 |
Net Income Growth | -66.40% | -54.80% | -22.60% | 34.61% | 6065.37% | -97.83% |
Shares Outstanding (Basic) | 3,653 | 3,608 | 3,684 | 3,416 | 3,081 | 3,066 |
Shares Outstanding (Diluted) | 3,653 | 3,608 | 3,684 | 3,416 | 3,081 | 3,066 |
Shares Change | -0.97% | -2.06% | 7.86% | 10.86% | 0.50% | 6.30% |
EPS (Basic) | 0.16 | 0.28 | 0.61 | 0.85 | 0.70 | 0.01 |
EPS (Diluted) | 0.16 | 0.28 | 0.61 | 0.85 | 0.70 | 0.01 |
EPS Growth | -66.07% | -53.85% | -28.23% | 21.43% | 6900.00% | -98.21% |
Additional Metrics
Fiscal Year | TTM | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 |
|---|---|---|---|---|---|---|
Period Ending | Jun '26 Jun 30, 2026 | Dec '25 Dec 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 |
Free Cash Flow | -2,970 | 263.36 | -5,438 | 30.52 | 1,440 | -4,508 |
Free Cash Flow Per Share | -0.81 | 0.07 | -1.48 | 0.01 | 0.47 | -1.47 |
Dividend Per Share | 0.099 | 0.099 | 0.093 | 0.120 | - | - |
Dividend Growth | 5.76% | 5.76% | -21.89% | - | - | - |
Gross Margin | 9.26% | 9.03% | 12.60% | 12.10% | 11.28% | 8.99% |
Operating Margin | 3.30% | 4.77% | 6.33% | 6.38% | 5.29% | 0.90% |
Profit Margin | 1.83% | 2.52% | 4.87% | 5.66% | 4.54% | 0.13% |
Free Cash Flow Margin | -9.28% | 0.65% | -11.78% | 0.06% | 3.03% | -16.10% |
EBITDA | 4,004 | 5,302 | 6,110 | 5,331 | 4,044 | 1,911 |
EBITDA Margin | 12.52% | 13.17% | 13.24% | 10.39% | 8.51% | 6.82% |
D&A For EBITDA | 2,947 | 3,383 | 3,189 | 2,056 | 1,532 | 1,661 |
EBIT | 1,057 | 1,919 | 2,921 | 3,275 | 2,512 | 250.88 |
EBIT Margin | 3.30% | 4.77% | 6.33% | 6.38% | 5.29% | 0.90% |
Effective Tax Rate | 32.25% | 6.82% | 13.38% | 9.57% | 17.91% | 67.09% |
Revenue as Reported | 31,988 | 40,256 | 46,165 | 51,310 | 47,536 | - |