Yonyou Auto Information Technology (Shanghai) Co.,Ltd (SHA:688479)
31.19
-1.41 (-4.33%)
At close: Aug 28, 2026
SHA:688479 Income Statement
Financials in millions CNY. Fiscal year is January - December.
Millions CNY. Fiscal year is Jan - Dec.
Fiscal Year | TTM | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 |
|---|---|---|---|---|---|---|
Period Ending | Jun '26 Jun 30, 2026 | Dec '25 Dec 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 |
| 497.03 | 511.22 | 594.81 | 735.81 | 661.55 | 589.06 | |
Revenue Growth | -2.33% | -14.05% | -19.16% | 11.22% | 12.31% | 23.73% |
Cost of Revenue | 346.38 | 352.71 | 387.74 | 484.72 | 401.05 | 332.04 |
Gross Profit | 150.64 | 158.52 | 207.07 | 251.09 | 260.51 | 257.02 |
Selling, General & Admin | 70.09 | 61.21 | 66.62 | 69.99 | 58.2 | 54.09 |
Research & Development | 63.16 | 72.13 | 95.62 | 94.46 | 90.56 | 80.51 |
Other Operating Expenses | -0.75 | 3.7 | 2.08 | 1.6 | -0.06 | 0.79 |
Operating Expenses | 142.85 | 147.4 | 168.34 | 176.46 | 162.57 | 139.51 |
Operating Income | 7.8 | 11.11 | 38.73 | 74.63 | 97.94 | 117.51 |
Interest Expense | -0.01 | -0.01 | -0.09 | -0.19 | -0.24 | -0.41 |
Interest & Investment Income | 9.64 | 9.64 | 10.06 | 7.09 | 3.97 | 3.4 |
Other Non Operating Income (Expenses) | 5.97 | -0.2 | -0.11 | 0.35 | -0.11 | -0.13 |
EBT Excluding Unusual Items | 23.4 | 20.55 | 48.59 | 81.88 | 101.56 | 120.37 |
Gain (Loss) on Sale of Investments | 13.45 | 16.26 | 20.71 | 27.95 | 6.37 | 7.99 |
Gain (Loss) on Sale of Assets | 0.03 | 0.03 | 0.01 | 0.02 | - | - |
Asset Writedown | -4.48 | - | - | - | - | - |
Other Unusual Items | 3.38 | 3.38 | 12.3 | 10.94 | 9.91 | 9.02 |
Pretax Income | 35.78 | 40.22 | 81.61 | 120.79 | 117.85 | 137.38 |
Income Tax Expense | -2.34 | -2.45 | 0.9 | 5.99 | 10.07 | 15.08 |
Net Income | 38.12 | 42.67 | 80.71 | 114.81 | 107.78 | 122.3 |
Net Income to Common | 38.12 | 42.67 | 80.71 | 114.81 | 107.78 | 122.3 |
Net Income Growth | -19.38% | -47.13% | -29.70% | 6.52% | -11.87% | 49.39% |
Shares Outstanding (Basic) | 195 | 199 | 202 | 179 | 144 | 143 |
Shares Outstanding (Diluted) | 195 | 199 | 202 | 181 | 149 | 146 |
Shares Change | -4.33% | -1.32% | 11.72% | 20.88% | 2.21% | 2.36% |
EPS (Basic) | 0.20 | 0.21 | 0.40 | 0.64 | 0.75 | 0.86 |
EPS (Diluted) | 0.20 | 0.21 | 0.40 | 0.64 | 0.72 | 0.84 |
EPS Growth | -15.73% | -46.42% | -37.08% | -11.88% | -13.68% | 46.26% |
Additional Metrics
Fiscal Year | TTM | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 |
|---|---|---|---|---|---|---|
Period Ending | Jun '26 Jun 30, 2026 | Dec '25 Dec 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 |
Free Cash Flow | 38.11 | 13.72 | -77.82 | 51.37 | 50.23 | 122.34 |
Free Cash Flow Per Share | 0.20 | 0.07 | -0.39 | 0.28 | 0.34 | 0.84 |
Dividend Per Share | 0.186 | 0.186 | 0.357 | 0.357 | - | - |
Dividend Growth | -48.00% | -48.00% | 0% | 0% | - | - |
Gross Margin | 30.31% | 31.01% | 34.81% | 34.12% | 39.38% | 43.63% |
Operating Margin | 1.57% | 2.17% | 6.51% | 10.14% | 14.80% | 19.95% |
Profit Margin | 7.67% | 8.35% | 13.57% | 15.60% | 16.29% | 20.76% |
Free Cash Flow Margin | 7.67% | 2.68% | -13.08% | 6.98% | 7.59% | 20.77% |
EBITDA | 13.28 | 16.88 | 40.8 | 76 | 99.11 | 118.66 |
EBITDA Margin | 2.67% | 3.30% | 6.86% | 10.33% | 14.98% | 20.14% |
D&A For EBITDA | 5.48 | 5.76 | 2.07 | 1.36 | 1.16 | 1.14 |
EBIT | 7.8 | 11.11 | 38.73 | 74.63 | 97.94 | 117.51 |
EBIT Margin | 1.57% | 2.17% | 6.51% | 10.14% | 14.80% | 19.95% |
Effective Tax Rate | - | - | 1.10% | 4.96% | 8.54% | 10.98% |
Revenue as Reported | 511.22 | 511.22 | 594.81 | - | - | - |