SHA:688488 Balance Sheet

Financials in millions CNY. Fiscal year is January - December.

Millions CNY. Fiscal year is Jan - Dec.

Fiscal Year	FY 2025	FY 2024	FY 2023	FY 2022	FY 2021
Period Ending	Dec '25 Dec 31, 2025	Dec '24 Dec 31, 2024	Dec '23 Dec 31, 2023	Dec '22 Dec 31, 2022	Dec '21 Dec 31, 2021
Cash & Equivalents	-	335.34	225.36	134.91	442.71
Trading Asset Securities	-	106.18	215.75	351.64	163.31
Cash & Short-Term Investments	421.2	441.52	441.1	486.54	606.02
Cash Growth	-4.60%	0.10%	-9.34%	-19.71%	-22.41%
Accounts Receivable	-	162.92	207.62	134.74	89.68
Other Receivables	-	0.03	0.01	-	-
Receivables	-	162.96	207.64	134.74	89.68
Inventory	-	254.97	184.88	156.15	114.27
Other Current Assets	-	35.48	38.76	25.02	16.97
Total Current Assets	-	894.93	872.38	802.46	826.93
Property, Plant & Equipment	-	434.45	443.54	447.18	327.3
Long-Term Investments	-	69.6	150.88	148.81	58.2
Goodwill	-	171.62	13.24	13.24	13.24
Other Intangible Assets	-	175.47	114.59	117.62	128.23
Long-Term Deferred Tax Assets	-	83.85	54.29	39.02	19.32
Long-Term Deferred Charges	-	36.41	83.9	69.13	42.94
Other Long-Term Assets	-	3.24	13.74	18.09	18.45
Total Assets	-	1,870	1,747	1,656	1,435
Accounts Payable	-	37.5	35.67	27.34	28.1
Accrued Expenses	-	82.1	39.2	35.11	20.11
Short-Term Debt	-	220.5	255.55	145.16	-
Current Portion of Long-Term Debt	-	169.05	80.07	0.07	-
Current Portion of Leases	-	4.22	3.78	2.05	4.23
Current Income Taxes Payable	-	0.82	-	-	-
Current Unearned Revenue	-	13.08	6.25	33.12	2.43
Other Current Liabilities	-	121.79	71.04	88.83	37.67
Total Current Liabilities	-	649.06	491.57	331.68	92.54
Long-Term Debt	-	90.51	69.94	60	-
Long-Term Leases	-	3.75	2.96	1.5	1.36
Long-Term Unearned Revenue	-	49.74	50.29	56.37	25.05
Long-Term Deferred Tax Liabilities	-	9.43	6.28	7.02	5.86
Total Liabilities	-	802.48	621.03	456.57	124.82
Common Stock	-	420.78	420.78	420	420
Additional Paid-In Capital	-	883.62	888.35	886.2	873.78
Retained Earnings	-	-324.06	-184.14	-108.07	16.12
Comprehensive Income & Other	-	0.55	0.55	0.85	-0.1
Total Common Equity	978.03	980.89	1,126	1,199	1,310
Minority Interest	-	86.19	-	-	-
Shareholders' Equity	1,082	1,067	1,126	1,199	1,310
Total Liabilities & Equity	-	1,870	1,747	1,656	1,435
Total Debt	484.55	488.03	412.3	208.77	5.59
Net Cash (Debt)	-63.35	-46.5	28.8	277.78	600.43
Net Cash Growth	-	-	-89.63%	-53.74%	-23.12%
Net Cash Per Share	-0.16	-0.11	0.07	0.67	1.40
Filing Date Shares Outstanding	552.62	420.78	420.78	420	420
Total Common Shares Outstanding	552.62	420.78	420.78	420	420
Working Capital	-	245.87	380.81	470.78	734.39
Book Value Per Share	2.32	2.33	2.67	2.85	3.12
Tangible Book Value	646.53	633.81	997.71	1,068	1,168
Tangible Book Value Per Share	1.54	1.51	2.37	2.54	2.78
Buildings	-	393.46	375.44	344.92	217.76
Machinery	-	260.49	221.21	198.6	125.31
Construction In Progress	-	2.18	3.12	36.82	95.23

Source: S&P Global Market Intelligence. Standard template. Financial Sources.