Sansec Technology Co., Ltd. (SHA:688489)
China · Delayed Price · Currency is CNY 22.52
-2.31 (-9.30%)
At close: Oct 30, 2026
Sansec Technology Income Statement
Financials in millions CNY. Fiscal year is January - December.
Millions CNY. Fiscal year is Jan - Dec.
Fiscal Year | TTM | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 |
|---|---|---|---|---|---|---|
Period Ending | Sep '26 Sep 30, 2026 | Dec '25 Dec 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 |
Operating Revenue | 600.53 | 548.6 | 470.04 | 357.26 | 337.01 | 269.38 |
Other Revenue | 5.39 | 5.39 | 3.17 | 1.34 | 2.76 | 0.95 |
| 605.92 | 553.99 | 473.21 | 358.6 | 339.76 | 270.33 | |
Revenue Growth | 18.03% | 17.07% | 31.96% | 5.54% | 25.69% | 33.51% |
Cost of Revenue | 172.7 | 167.91 | 136.38 | 101.76 | 85.61 | 71.32 |
Gross Profit | 433.22 | 386.08 | 336.83 | 256.84 | 254.16 | 199.01 |
Selling, General & Admin | 267.06 | 273.08 | 198.62 | 130.74 | 80.7 | 66.95 |
Research & Development | 153.75 | 168.23 | 131.02 | 98.38 | 68.22 | 50.46 |
Other Operating Expenses | -2.21 | -4.41 | -10.59 | -11.17 | -2.68 | -3.12 |
Operating Expenses | 431.08 | 454.68 | 341.63 | 223.74 | 154.98 | 118.81 |
Operating Income | 2.14 | -68.6 | -4.81 | 33.09 | 99.18 | 80.2 |
Interest Expense | -0.04 | -0.72 | -1.31 | -0.84 | -0.21 | -0.38 |
Interest & Investment Income | 9.19 | 14.23 | 21.69 | 26.43 | 1.73 | 1.04 |
Currency Exchange Gain (Loss) | 0.05 | 0.05 | -0.18 | 0.09 | 0.02 | -0.01 |
Other Non Operating Income (Expenses) | -7.24 | -0.01 | -0.39 | -0.54 | -0.24 | 0.05 |
EBT Excluding Unusual Items | 4.11 | -55.06 | 15.01 | 58.23 | 100.48 | 80.9 |
Impairment of Goodwill | -14.12 | -14.12 | - | - | - | - |
Gain (Loss) on Sale of Investments | 5.96 | 5.47 | 5.36 | - | - | - |
Gain (Loss) on Sale of Assets | 0.31 | -0.13 | 0.31 | 0 | -0.09 | 0 |
Asset Writedown | -11.2 | -6.58 | -0.21 | - | - | - |
Other Unusual Items | 11.64 | 8.65 | 18.3 | 9.95 | 10.46 | 3.18 |
Pretax Income | -3.3 | -61.76 | 38.77 | 68.18 | 110.85 | 84.09 |
Income Tax Expense | -10.15 | -23.89 | -11.13 | -7.55 | 3.63 | 9.39 |
Earnings From Continuing Operations | 6.86 | -37.87 | 49.9 | 75.74 | 107.23 | 74.7 |
Minority Interest in Earnings | -5.82 | -5.78 | -7.78 | -8.46 | - | - |
Net Income | 1.04 | -43.65 | 42.12 | 67.28 | 107.23 | 74.7 |
Net Income to Common | 1.04 | -43.65 | 42.12 | 67.28 | 107.23 | 74.7 |
Net Income Growth | - | - | -37.40% | -37.26% | 43.55% | 42.80% |
Shares Outstanding (Basic) | 169 | 170 | 167 | 169 | 129 | 126 |
Shares Outstanding (Diluted) | 169 | 170 | 168 | 170 | 131 | 126 |
Shares Change | 0.36% | 1.28% | -0.95% | 29.71% | 3.93% | 12.37% |
EPS (Basic) | 0.01 | -0.26 | 0.25 | 0.40 | 0.83 | 0.59 |
EPS (Diluted) | 0.01 | -0.26 | 0.25 | 0.40 | 0.82 | 0.59 |
EPS Growth | - | - | -36.79% | -51.63% | 38.12% | 27.08% |
Additional Metrics
Fiscal Year | TTM | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 |
|---|---|---|---|---|---|---|
Period Ending | Sep '26 Sep 30, 2026 | Dec '25 Dec 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 |
Free Cash Flow | 50.31 | 38.36 | -86.09 | -1.11 | -25.88 | -40.76 |
Free Cash Flow Per Share | 0.30 | 0.23 | -0.51 | -0.01 | -0.20 | -0.32 |
Dividend Per Share | - | - | 0.076 | 0.135 | 0.196 | - |
Dividend Growth | - | - | -43.45% | -31.04% | - | - |
Gross Margin | 71.50% | 69.69% | 71.18% | 71.62% | 74.80% | 73.62% |
Operating Margin | 0.35% | -12.38% | -1.02% | 9.23% | 29.19% | 29.67% |
Profit Margin | 0.17% | -7.88% | 8.90% | 18.76% | 31.56% | 27.63% |
Free Cash Flow Margin | 8.30% | 6.92% | -18.19% | -0.31% | -7.62% | -15.08% |
EBITDA | 30.97 | -40.7 | 21.86 | 44.07 | 103.89 | 83.3 |
EBITDA Margin | 5.11% | -7.35% | 4.62% | 12.29% | 30.58% | 30.81% |
D&A For EBITDA | 28.83 | 27.9 | 26.66 | 10.98 | 4.71 | 3.1 |
EBIT | 2.14 | -68.6 | -4.81 | 33.09 | 99.18 | 80.2 |
EBIT Margin | 0.35% | -12.38% | -1.02% | 9.23% | 29.19% | 29.67% |
Effective Tax Rate | - | - | - | - | 3.27% | 11.17% |
Revenue as Reported | 259.18 | 553.99 | 473.21 | 358.6 | 339.76 | 270.33 |
Advertising Expenses | - | 3.23 | 3.19 | 3.41 | 1.77 | 1.96 |