HCR Co., Ltd (SHA:688500)
China flag China · Delayed Price · Currency is CNY
30.93
-0.36 (-1.15%)
Jul 27, 2026, 3:00 PM CST

HCR Co., Ltd Financials Overview

Millions CNY. Fiscal year is Jan - Dec.

Revenue & Profits

Fiscal YearTTMFY 2025FY 2024FY 2023FY 2022FY 2021
Period EndingMar '26 Dec '25 Dec '24 Dec '23 Dec '22 Dec '21
Revenue
533.12505.04444.04539.43498.25451.74
Revenue Growth
18.48%13.74%-17.68%8.27%10.29%30.80%
Gross Profit
137.29133.38128.02171.7136.7148.7
Operating Income
-68.54-55.62-100.68-55.26-80.83-50.45
Net Income
-49.71-39.81-53.4-169.79-86.67-29.3
Earnings Per Share
-0.69-0.55-0.73-2.31-1.17-0.39
EPS Growth
------

Revenue by Segment

Fiscal YearFY 2025
Period EndingDec '25
TMT [Technology, Media and Telecom
255.05
Consumer Durables
57.18
FMCG [Fast-Moving Consumer Goods]
83.88
Government and Public Services
8.55
Others
100.38
Total
505.04

Cash & Debt

Fiscal YearCurrentFY 2025FY 2024FY 2023FY 2022FY 2021
Period EndingMar '26 Dec '25 Dec '24 Dec '23 Dec '22 Dec '21
Cash & Investments
717.29705.47652.83734.53782.18881.16
Total Debt
6.788.2614.8128.6118.2121.68
Net Cash (Debt)
710.51697.22638.02705.91763.97859.48
Net Cash Growth
11.73%9.28%-9.62%-7.60%-11.11%-8.00%
Net Cash Per Share
9.859.638.729.6010.3011.56

Cash Flow & CapEx

Fiscal YearTTMFY 2025FY 2024FY 2023FY 2022FY 2021
Period EndingMar '26 Dec '25 Dec '24 Dec '23 Dec '22 Dec '21
Operating Cash Flow
39.2825.78-63.181.24-26.92-18.56
Capital Expenditures
-2.95-2.85-10.79-30.08-6.19-15.16
Free Cash Flow
36.3222.93-73.97-28.84-33.11-33.71
Free Cash Flow Growth
------

Margins

Fiscal YearTTMFY 2025FY 2024FY 2023FY 2022FY 2021
Period EndingMar '26 Dec '25 Dec '24 Dec '23 Dec '22 Dec '21
Gross Margin
25.75%26.41%28.83%31.83%27.44%32.92%
Operating Margin
-12.86%-11.01%-22.68%-10.24%-16.22%-11.17%
Pretax Margin
-9.31%-7.68%-9.50%-35.98%-21.20%-6.64%
Profit Margin
-9.32%-7.88%-12.03%-31.47%-17.39%-6.49%
FCF Margin
6.81%4.54%-16.66%-5.35%-6.64%-7.46%

Valuation

Fiscal YearCurrentFY 2025FY 2024FY 2023FY 2022FY 2021
Period EndingJul '26 Dec '25 Dec '24 Dec '23 Dec '22 Dec '21
Forward PE
-84.6013.8313.8313.83-
P/FCF Ratio
63.04199.39----
PS Ratio
4.309.055.573.603.536.14