HCR Co., Ltd (SHA:688500)
China flag China · Delayed Price · Currency is CNY
32.82
+0.14 (0.43%)
Sep 10, 2026, 1:45 PM CST

HCR Co., Ltd Financials Overview

Millions CNY. Fiscal year is Jan - Dec.

Revenue & Profits

Fiscal YearTTMFY 2025FY 2024FY 2023FY 2022FY 2021
Period EndingJun '26 Dec '25 Dec '24 Dec '23 Dec '22 Dec '21
Revenue
510.22505.04444.04539.43498.25451.74
Revenue Growth
8.55%13.74%-17.68%8.27%10.29%30.80%
Gross Profit
130.75133.38128.02171.7136.7148.7
Operating Income
-70.44-55.62-100.68-55.26-80.83-50.45
Net Income
-67.61-39.81-53.4-169.79-86.67-29.3
Earnings Per Share
-0.93-0.55-0.73-2.31-1.17-0.39
EPS Growth
------

Revenue by Segment

Fiscal YearFY 2025
Period EndingDec '25
TMT [Technology, Media and Telecom
255.05
Consumer Durables
57.18
FMCG [Fast-Moving Consumer Goods]
83.88
Government and Public Services
8.55
Others
100.38
Total
505.04

Cash & Debt

Fiscal YearCurrentFY 2025FY 2024FY 2023FY 2022FY 2021
Period EndingJun '26 Dec '25 Dec '24 Dec '23 Dec '22 Dec '21
Cash & Investments
698.93705.47652.83734.53782.18881.16
Total Debt
5.338.2614.8128.6118.2121.68
Net Cash (Debt)
693.6697.22638.02705.91763.97859.48
Net Cash Growth
5.01%9.28%-9.62%-7.60%-11.11%-8.00%
Net Cash Per Share
9.579.638.729.6010.3011.56

Cash Flow & CapEx

Fiscal YearTTMFY 2025FY 2024FY 2023FY 2022FY 2021
Period EndingJun '26 Dec '25 Dec '24 Dec '23 Dec '22 Dec '21
Operating Cash Flow
39.5825.78-63.181.24-26.92-18.56
Capital Expenditures
-2.91-2.85-10.79-30.08-6.19-15.16
Free Cash Flow
36.6822.93-73.97-28.84-33.11-33.71
Free Cash Flow Growth
------

Margins

Fiscal YearTTMFY 2025FY 2024FY 2023FY 2022FY 2021
Period EndingJun '26 Dec '25 Dec '24 Dec '23 Dec '22 Dec '21
Gross Margin
25.63%26.41%28.83%31.83%27.44%32.92%
Operating Margin
-13.81%-11.01%-22.68%-10.24%-16.22%-11.17%
Pretax Margin
-12.70%-7.68%-9.50%-35.98%-21.20%-6.64%
Profit Margin
-13.25%-7.88%-12.03%-31.47%-17.39%-6.49%
FCF Margin
7.19%4.54%-16.66%-5.35%-6.64%-7.46%

Valuation

Fiscal YearCurrentFY 2025FY 2024FY 2023FY 2022FY 2021
Period EndingSep '26 Dec '25 Dec '24 Dec '23 Dec '22 Dec '21
Forward PE
-84.6013.8313.8313.83-
P/FCF Ratio
66.58199.39----
PS Ratio
4.799.055.573.603.536.14