Sichuan Biokin Pharmaceutical Co.,Ltd. (SHA:688506)
China flag China · Delayed Price · Currency is CNY
236.99
+12.11 (5.39%)
Last updated: Mar 28, 2025

SHA:688506 Cash Flow Statement

Millions CNY. Fiscal year is Jan - Dec.
Fiscal Year
FY 2024 FY 2023 FY 2022 FY 2021 FY 2020 2015 - 2019
Period Ending
Dec '24 Dec '23 Dec '22 Dec '21 Dec '20 2015 - 2019
Net Income
3,708-780.5-282.38-99.9937.9
Upgrade
Depreciation & Amortization
79.5964.2862.9453.1449.31
Upgrade
Other Amortization
3.342.751.791.081.2
Upgrade
Loss (Gain) From Sale of Assets
0-0.150.02-0.01-
Upgrade
Asset Writedown & Restructuring Costs
8.130.290.466.130.9
Upgrade
Loss (Gain) From Sale of Investments
-19.23-0--3.14-2.54
Upgrade
Provision & Write-off of Bad Debts
--6.657.58-3-2.02
Upgrade
Other Operating Activities
54.8840.7427.799.459.6
Upgrade
Change in Accounts Receivable
275.6873.6-142.6262.8978.12
Upgrade
Change in Inventory
-42.14-52.56-23.96-22.2210.44
Upgrade
Change in Accounts Payable
70.9235.92107.12-121.61-92.57
Upgrade
Change in Other Net Operating Assets
21.07-0.040.03-0.06-0.04
Upgrade
Operating Cash Flow
4,059-615.35-258.65-135.0378.46
Upgrade
Operating Cash Flow Growth
----180.30%
Upgrade
Capital Expenditures
-83.86-81.94-34.56-44.6-15.37
Upgrade
Sale of Property, Plant & Equipment
0.10.060.010.070.03
Upgrade
Investment in Securities
--20.05-197.2-
Upgrade
Other Investing Activities
-2,48220.05-3.48-194.66
Upgrade
Investing Cash Flow
-2,565-81.88-34.55156.15-210
Upgrade
Long-Term Debt Issued
1,904447.7467.54302150
Upgrade
Long-Term Debt Repaid
-518.96-312.94-220.82-184.21-194.73
Upgrade
Net Debt Issued (Repaid)
1,385134.76246.72117.79-44.73
Upgrade
Issuance of Common Stock
--907.47--
Upgrade
Common Dividends Paid
-38.36-18.77-12.59-26.97-9.96
Upgrade
Other Financing Activities
-72.72-25.14-2.19-2.16-10.06
Upgrade
Financing Cash Flow
1,27490.841,13988.66-64.76
Upgrade
Foreign Exchange Rate Adjustments
49.19-2.620.26-0.76-2.01
Upgrade
Net Cash Flow
2,816-609846.47109.01-198.31
Upgrade
Free Cash Flow
3,975-697.29-293.21-179.6363.09
Upgrade
Free Cash Flow Growth
----807.17%
Upgrade
Free Cash Flow Margin
68.26%-124.10%-41.69%-22.55%6.23%
Upgrade
Free Cash Flow Per Share
9.92-1.74-0.81-0.500.18
Upgrade
Cash Income Tax Paid
428.248.9836.6101.05127.36
Upgrade
Levered Free Cash Flow
194.39-396-145.1-135.465.39
Upgrade
Unlevered Free Cash Flow
194.39-380.58-131.05-129.9770.12
Upgrade
Change in Net Working Capital
2,144-125.18-44.9239.88-49.27
Upgrade
Updated Feb 27, 2025. Source: S&P Global Market Intelligence. Standard template. Financial Sources.