Wuxi Chipown Micro-electronics limited (SHA:688508)
China
· Delayed Price · Currency is CNY 50.73
-0.87 (-1.69%)
May 30, 2025, 3:00 PM CST
SHA:688508 Income Statement
Financials in millions CNY. Fiscal year is January - December.
Millions CNY. Fiscal year is Jan - Dec.
Fiscal Year | TTM | FY 2024 | FY 2023 | FY 2022 | FY 2021 | FY 2020 | 2015 - 2019 |
|---|---|---|---|---|---|---|---|
Period Ending | Mar '25 Mar 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 | Dec '20 Dec 31, 2020 | 2015 - 2019 |
| Operating Revenue | 1,059 | 960.81 | 773.55 | 713.17 | 747.63 | 429.26 | Upgrade
|
| Other Revenue | 3.78 | 3.78 | 6.83 | 6.42 | 5.54 | 0.04 | Upgrade
|
| Revenue | 1,063 | 964.6 | 780.38 | 719.59 | 753.17 | 429.3 | Upgrade
|
| Revenue Growth (YoY) | 33.39% | 23.61% | 8.45% | -4.46% | 75.44% | 28.11% | Upgrade
|
| Cost of Revenue | 705.49 | 643.3 | 501.85 | 427.57 | 429.61 | 270.06 | Upgrade
|
| Gross Profit | 357.17 | 321.29 | 278.53 | 292.02 | 323.56 | 159.24 | Upgrade
|
| Selling, General & Admin | 53.82 | 54.42 | 61.88 | 58.03 | 36.79 | 19.79 | Upgrade
|
| Research & Development | 228.67 | 226.13 | 211.07 | 189.09 | 131.74 | 58.6 | Upgrade
|
| Other Operating Expenses | -12.83 | -13.78 | -1.02 | 3.16 | 5.01 | 1.83 | Upgrade
|
| Operating Expenses | 271.53 | 267.8 | 273.5 | 251.14 | 171.45 | 82.28 | Upgrade
|
| Operating Income | 85.64 | 53.5 | 5.03 | 40.88 | 152.11 | 76.96 | Upgrade
|
| Interest Expense | -6.45 | -6.68 | -4 | -0.58 | -0.29 | - | Upgrade
|
| Interest & Investment Income | 21.75 | 27.11 | 1,419 | 21.42 | 25.02 | 11.72 | Upgrade
|
| Currency Exchange Gain (Loss) | 0.2 | 0.2 | 0.24 | 1.24 | -0.12 | -0.22 | Upgrade
|
| Other Non Operating Income (Expenses) | -0.72 | -0.56 | -1,394 | -0.51 | -0.04 | -0.5 | Upgrade
|
| EBT Excluding Unusual Items | 100.42 | 73.57 | 25.99 | 62.46 | 176.68 | 87.96 | Upgrade
|
| Gain (Loss) on Sale of Investments | 24.8 | 24.04 | 4.65 | -1 | 0.32 | - | Upgrade
|
| Gain (Loss) on Sale of Assets | -0.14 | -0.19 | -0 | -0.04 | 0.01 | -0.04 | Upgrade
|
| Asset Writedown | -5.09 | - | - | - | - | -0.01 | Upgrade
|
| Other Unusual Items | 2.27 | 4.42 | 12.63 | 17.8 | 34.88 | 17.6 | Upgrade
|
| Pretax Income | 122.26 | 101.84 | 43.27 | 79.22 | 211.89 | 105.51 | Upgrade
|
| Income Tax Expense | -3.85 | -7.21 | -12.96 | -9.62 | 10.76 | 5.77 | Upgrade
|
| Earnings From Continuing Operations | 126.11 | 109.05 | 56.24 | 88.83 | 201.14 | 99.74 | Upgrade
|
| Minority Interest in Earnings | 2.49 | 2.28 | 3.24 | 1.01 | 0.14 | - | Upgrade
|
| Net Income | 128.6 | 111.33 | 59.48 | 89.84 | 201.28 | 99.74 | Upgrade
|
| Net Income to Common | 128.6 | 111.33 | 59.48 | 89.84 | 201.28 | 99.74 | Upgrade
|
| Net Income Growth | 104.76% | 87.18% | -33.80% | -55.36% | 101.81% | 50.72% | Upgrade
|
| Shares Outstanding (Basic) | 127 | 128 | 119 | 114 | 113 | 96 | Upgrade
|
| Shares Outstanding (Diluted) | 127 | 128 | 119 | 114 | 113 | 96 | Upgrade
|
| Shares Change (YoY) | 2.76% | 7.57% | 4.60% | 0.57% | 17.91% | 21.74% | Upgrade
|
| EPS (Basic) | 1.01 | 0.87 | 0.50 | 0.79 | 1.78 | 1.04 | Upgrade
|
| EPS (Diluted) | 1.01 | 0.87 | 0.50 | 0.79 | 1.78 | 1.04 | Upgrade
|
| EPS Growth | 99.25% | 74.00% | -36.71% | -55.62% | 71.15% | 23.81% | Upgrade
|
| Free Cash Flow | -27.71 | 6.22 | -41.08 | 12.81 | 215.78 | -72.25 | Upgrade
|
| Free Cash Flow Per Share | -0.22 | 0.05 | -0.34 | 0.11 | 1.91 | -0.75 | Upgrade
|
| Dividend Per Share | 0.400 | 0.400 | 0.150 | 0.250 | 0.600 | 0.300 | Upgrade
|
| Dividend Growth | 166.67% | 166.67% | -40.00% | -58.33% | 100.00% | - | Upgrade
|
| Gross Margin | 33.61% | 33.31% | 35.69% | 40.58% | 42.96% | 37.09% | Upgrade
|
| Operating Margin | 8.06% | 5.55% | 0.65% | 5.68% | 20.20% | 17.93% | Upgrade
|
| Profit Margin | 12.10% | 11.54% | 7.62% | 12.48% | 26.72% | 23.23% | Upgrade
|
| Free Cash Flow Margin | -2.61% | 0.65% | -5.26% | 1.78% | 28.65% | -16.83% | Upgrade
|
| EBITDA | 106.3 | 75.21 | 31 | 59.51 | 163.15 | 80.65 | Upgrade
|
| EBITDA Margin | 10.00% | 7.80% | 3.97% | 8.27% | 21.66% | 18.79% | Upgrade
|
| D&A For EBITDA | 20.66 | 21.72 | 25.97 | 18.63 | 11.04 | 3.69 | Upgrade
|
| EBIT | 85.64 | 53.5 | 5.03 | 40.88 | 152.11 | 76.96 | Upgrade
|
| EBIT Margin | 8.06% | 5.55% | 0.65% | 5.68% | 20.20% | 17.93% | Upgrade
|
| Effective Tax Rate | - | - | - | - | 5.08% | 5.47% | Upgrade
|
| Revenue as Reported | 1,063 | 964.6 | 780.38 | 719.59 | 753.17 | - | Upgrade
|
Updated Feb 26, 2025. Source: S&P Global Market Intelligence. Standard template. Financial Sources.