Wuxi Chipown Micro-electronics limited (SHA:688508)
China · Delayed Price · Currency is CNY 69.20
-2.51 (-3.50%)
Feb 13, 2026, 3:00 PM CST
SHA:688508 Income Statement
Financials in millions CNY. Fiscal year is January - December.
Millions CNY. Fiscal year is Jan - Dec.
Fiscal Year | TTM | FY 2024 | FY 2023 | FY 2022 | FY 2021 | FY 2020 |
|---|---|---|---|---|---|---|
Period Ending | Sep '25 Sep 30, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 | Dec '20 Dec 31, 2020 |
Operating Revenue | 1,131 | 960.81 | 773.55 | 713.17 | 747.63 | 429.26 |
Other Revenue | 3.78 | 3.78 | 6.83 | 6.42 | 5.54 | 0.04 |
| 1,135 | 964.6 | 780.38 | 719.59 | 753.17 | 429.3 | |
Revenue Growth (YoY) | 25.02% | 23.61% | 8.45% | -4.46% | 75.44% | 28.11% |
Cost of Revenue | 747.85 | 643.3 | 501.85 | 427.57 | 429.61 | 270.06 |
Gross Profit | 386.86 | 321.29 | 278.53 | 292.02 | 323.56 | 159.24 |
Selling, General & Admin | 59.91 | 54.42 | 61.88 | 58.03 | 36.79 | 19.79 |
Research & Development | 262.77 | 226.13 | 211.07 | 189.09 | 131.74 | 58.6 |
Other Operating Expenses | -22.23 | -13.78 | -1.02 | 3.16 | 5.01 | 1.83 |
Operating Expenses | 299.56 | 267.8 | 273.5 | 251.14 | 171.45 | 82.28 |
Operating Income | 87.31 | 53.5 | 5.03 | 40.88 | 152.11 | 76.96 |
Interest Expense | -6.34 | -6.68 | -4 | -0.58 | -0.29 | - |
Interest & Investment Income | 25.48 | 27.11 | 1,419 | 21.42 | 25.02 | 11.72 |
Currency Exchange Gain (Loss) | 0.2 | 0.2 | 0.24 | 1.24 | -0.12 | -0.22 |
Other Non Operating Income (Expenses) | 1.61 | -0.56 | -1,394 | -0.51 | -0.04 | -0.5 |
EBT Excluding Unusual Items | 108.25 | 73.57 | 25.99 | 62.46 | 176.68 | 87.96 |
Gain (Loss) on Sale of Investments | 118.56 | 24.04 | 4.65 | -1 | 0.32 | - |
Gain (Loss) on Sale of Assets | -0.23 | -0.19 | -0 | -0.04 | 0.01 | -0.04 |
Asset Writedown | -11.48 | - | - | - | - | -0.01 |
Other Unusual Items | 1.18 | 4.42 | 12.63 | 17.8 | 34.88 | 17.6 |
Pretax Income | 216.27 | 101.84 | 43.27 | 79.22 | 211.89 | 105.51 |
Income Tax Expense | 6.09 | -7.21 | -12.96 | -9.62 | 10.76 | 5.77 |
Earnings From Continuing Operations | 210.18 | 109.05 | 56.24 | 88.83 | 201.14 | 99.74 |
Minority Interest in Earnings | 1.75 | 2.28 | 3.24 | 1.01 | 0.14 | - |
Net Income | 211.93 | 111.33 | 59.48 | 89.84 | 201.28 | 99.74 |
Net Income to Common | 211.93 | 111.33 | 59.48 | 89.84 | 201.28 | 99.74 |
Net Income Growth | 176.34% | 87.18% | -33.80% | -55.36% | 101.81% | 50.72% |
Shares Outstanding (Basic) | 127 | 128 | 119 | 114 | 113 | 96 |
Shares Outstanding (Diluted) | 128 | 128 | 119 | 114 | 113 | 96 |
Shares Change (YoY) | -0.67% | 7.57% | 4.60% | 0.57% | 17.91% | 21.74% |
EPS (Basic) | 1.66 | 0.87 | 0.50 | 0.79 | 1.78 | 1.04 |
EPS (Diluted) | 1.65 | 0.87 | 0.50 | 0.79 | 1.78 | 1.04 |
EPS Growth | 178.20% | 74.00% | -36.71% | -55.62% | 71.15% | 23.81% |
Free Cash Flow | -43.67 | 6.22 | -41.08 | 12.81 | 215.78 | -72.25 |
Free Cash Flow Per Share | -0.34 | 0.05 | -0.34 | 0.11 | 1.91 | -0.75 |
Dividend Per Share | 0.400 | 0.400 | 0.150 | 0.250 | 0.600 | 0.300 |
Dividend Growth | 166.67% | 166.67% | -40.00% | -58.33% | 100.00% | - |
Gross Margin | 34.09% | 33.31% | 35.69% | 40.58% | 42.96% | 37.09% |
Operating Margin | 7.69% | 5.55% | 0.65% | 5.68% | 20.20% | 17.93% |
Profit Margin | 18.68% | 11.54% | 7.62% | 12.48% | 26.72% | 23.23% |
Free Cash Flow Margin | -3.85% | 0.65% | -5.26% | 1.78% | 28.65% | -16.83% |
EBITDA | 105.84 | 75.21 | 31 | 59.51 | 163.15 | 80.65 |
EBITDA Margin | 9.33% | 7.80% | 3.97% | 8.27% | 21.66% | 18.79% |
D&A For EBITDA | 18.53 | 21.72 | 25.97 | 18.63 | 11.04 | 3.69 |
EBIT | 87.31 | 53.5 | 5.03 | 40.88 | 152.11 | 76.96 |
EBIT Margin | 7.69% | 5.55% | 0.65% | 5.68% | 20.20% | 17.93% |
Effective Tax Rate | 2.82% | - | - | - | 5.08% | 5.47% |
Revenue as Reported | 1,135 | 964.6 | 780.38 | 719.59 | 753.17 | - |
Updated Sep 30, 2025. Source: S&P Global Market Intelligence. Standard template. Financial Sources.