Wuxi Hyatech Co.,Ltd. (SHA:688510)
China · Delayed Price · Currency is CNY 40.21
+0.96 (2.45%)
At close: Mar 6, 2026
Wuxi Hyatech Income Statement
Financials in millions CNY. Fiscal year is January - December.
Millions CNY. Fiscal year is Jan - Dec.
Fiscal Year | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 |
|---|---|---|---|---|---|
Period Ending | Dec '25 Dec 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 |
Operating Revenue | 698.67 | 693.82 | 538.49 | 360.51 | 311.74 |
Other Revenue | - | 9.42 | 5.01 | 2.01 | 0.89 |
| 698.67 | 703.24 | 543.51 | 362.51 | 312.64 | |
Revenue Growth (YoY) | -0.65% | 29.39% | 49.93% | 15.95% | 3.82% |
Cost of Revenue | - | 451.18 | 360.71 | 264.8 | 218.97 |
Gross Profit | 698.67 | 252.06 | 182.8 | 97.71 | 93.67 |
Selling, General & Admin | - | 79.12 | 52.95 | 41.27 | 43.97 |
Research & Development | - | 61.2 | 48.27 | 38.64 | 51.26 |
Other Operating Expenses | 586.11 | 2.36 | -1.11 | 1.49 | 0.86 |
Operating Expenses | 586.11 | 148.4 | 96.52 | 83.61 | 101.24 |
Operating Income | 112.56 | 103.66 | 86.28 | 14.1 | -7.57 |
Interest Expense | - | -6.65 | -4.19 | -4.42 | -4.71 |
Interest & Investment Income | - | 5.98 | 5.59 | 8.49 | 13.01 |
Currency Exchange Gain (Loss) | - | 6.01 | 1.64 | 2.07 | - |
Other Non Operating Income (Expenses) | -0.15 | -0.21 | -0.23 | -0.25 | -0.81 |
EBT Excluding Unusual Items | 112.41 | 108.78 | 89.1 | 19.99 | -0.08 |
Gain (Loss) on Sale of Investments | - | -0.35 | - | -0.86 | 0 |
Gain (Loss) on Sale of Assets | - | -0.04 | - | 0.1 | - |
Asset Writedown | - | - | - | - | -0.04 |
Other Unusual Items | - | 27.88 | 6.84 | -3.83 | 22.97 |
Pretax Income | 112.41 | 136.51 | 95.94 | 16.25 | 23.37 |
Income Tax Expense | 10.29 | 10.85 | 8.46 | -2.35 | -0.79 |
Earnings From Continuing Operations | 102.13 | 125.66 | 87.48 | 18.6 | 24.16 |
Minority Interest in Earnings | - | 0.87 | 2.72 | 1.46 | 0.11 |
Net Income | 102.13 | 126.53 | 90.2 | 20.06 | 24.27 |
Net Income to Common | 102.13 | 126.53 | 90.2 | 20.06 | 24.27 |
Net Income Growth | -19.28% | 40.27% | 349.61% | -17.34% | -59.48% |
Shares Outstanding (Basic) | 255 | 258 | 258 | 251 | 270 |
Shares Outstanding (Diluted) | 255 | 258 | 258 | 251 | 270 |
Shares Change (YoY) | -1.12% | 0.19% | 2.77% | -7.01% | 39.57% |
EPS (Basic) | 0.40 | 0.49 | 0.35 | 0.08 | 0.09 |
EPS (Diluted) | 0.40 | 0.49 | 0.35 | 0.08 | 0.09 |
EPS Growth | -18.37% | 40.00% | 337.50% | -11.11% | -70.97% |
Free Cash Flow | - | 14.26 | -97.55 | -178.61 | -71.18 |
Free Cash Flow Per Share | - | 0.06 | -0.38 | -0.71 | -0.26 |
Dividend Per Share | - | 0.200 | 0.200 | - | 0.100 |
Gross Margin | 100.00% | 35.84% | 33.63% | 26.95% | 29.96% |
Operating Margin | 16.11% | 14.74% | 15.88% | 3.89% | -2.42% |
Profit Margin | 14.62% | 17.99% | 16.60% | 5.53% | 7.76% |
Free Cash Flow Margin | - | 2.03% | -17.95% | -49.27% | -22.77% |
EBITDA | 185.91 | 177 | 138.73 | 57.07 | 29.18 |
EBITDA Margin | 26.61% | 25.17% | 25.52% | 15.74% | 9.33% |
D&A For EBITDA | 73.35 | 73.35 | 52.45 | 42.96 | 36.75 |
EBIT | 112.56 | 103.66 | 86.28 | 14.1 | -7.57 |
EBIT Margin | 16.11% | 14.74% | 15.88% | 3.89% | -2.42% |
Effective Tax Rate | 9.15% | 7.95% | 8.82% | - | - |
Revenue as Reported | - | 703.24 | 543.51 | 362.51 | 312.64 |
Advertising Expenses | - | 2 | 0.56 | 0.12 | 0.55 |
Updated Dec 31, 2025. Source: S&P Global Market Intelligence. Standard template. Financial Sources.