Smarter Microelectronics (Guangzhou) Co., Ltd. (SHA:688512)
China · Delayed Price · Currency is CNY 16.28
-0.19 (-1.15%)
At close: Sep 30, 2026
SHA:688512 Income Statement
Financials in millions CNY. Fiscal year is January - December.
Millions CNY. Fiscal year is Jan - Dec.
Fiscal Year | TTM | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 |
|---|---|---|---|---|---|---|
Period Ending | Jun '26 Jun 30, 2026 | Dec '25 Dec 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 |
| 921.22 | 807.27 | 523.99 | 552.02 | 356.68 | 513.95 | |
Revenue Growth | 47.34% | 54.06% | -5.08% | 54.77% | -30.60% | 147.93% |
Cost of Revenue | 892.17 | 784.89 | 578.94 | 548.06 | 306.77 | 455.04 |
Gross Profit | 29.05 | 22.38 | -54.95 | 3.97 | 49.91 | 58.91 |
Selling, General & Admin | 119.48 | 119.29 | 132.28 | 139.19 | 171.1 | 285.11 |
Research & Development | 222.02 | 220.99 | 243.55 | 320.09 | 259.53 | 146.47 |
Other Operating Expenses | 66.34 | 0.35 | -0.26 | 0.32 | 0.24 | 0.28 |
Operating Expenses | 406.98 | 342.75 | 379.87 | 460.46 | 431.2 | 432.04 |
Operating Income | -377.93 | -320.37 | -434.82 | -456.49 | -381.29 | -373.13 |
Interest Expense | -8.39 | -7.89 | -2.46 | -0.57 | -0.61 | -0.7 |
Interest & Investment Income | 16.36 | 20.73 | 19.86 | 20.44 | 21.41 | 8.01 |
Currency Exchange Gain (Loss) | -22.62 | -12.08 | 7.97 | 1.04 | -1.01 | -2.03 |
Other Non Operating Income (Expenses) | -1.21 | -0.52 | 0.26 | -0.95 | -0.52 | -0.58 |
EBT Excluding Unusual Items | -393.78 | -320.13 | -409.18 | -436.54 | -362.02 | -368.43 |
Gain (Loss) on Sale of Investments | 8.65 | 11.25 | 15.42 | 7.75 | - | 0.06 |
Gain (Loss) on Sale of Assets | 0.16 | 0.16 | 0.03 | 0.22 | 0.02 | 0.01 |
Asset Writedown | - | - | -0 | -0.02 | - | - |
Other Unusual Items | 84.73 | 79.76 | 14.27 | 21.14 | 24.76 | 37.42 |
Pretax Income | -300.25 | -228.96 | -379.46 | -407.44 | -337.24 | -330.94 |
Income Tax Expense | 0.17 | 0.06 | 58.96 | 1.07 | -32.33 | -12.81 |
Net Income | -300.42 | -229.01 | -438.42 | -408.51 | -304.91 | -318.13 |
Net Income to Common | -300.42 | -229.01 | -438.42 | -408.51 | -304.91 | -318.13 |
Net Income Growth | - | - | - | - | - | - |
Shares Outstanding (Basic) | 470 | 467 | 457 | 430 | 396 | 386 |
Shares Outstanding (Diluted) | 470 | 467 | 457 | 430 | 396 | 386 |
Shares Change | 2.03% | 2.34% | 6.20% | 8.59% | 2.57% | - |
EPS (Basic) | -0.64 | -0.49 | -0.96 | -0.95 | -0.77 | -0.82 |
EPS (Diluted) | -0.64 | -0.49 | -0.96 | -0.95 | -0.77 | -0.82 |
EPS Growth | - | - | - | - | - | - |
Additional Metrics
Fiscal Year | TTM | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 |
|---|---|---|---|---|---|---|
Period Ending | Jun '26 Jun 30, 2026 | Dec '25 Dec 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 |
Free Cash Flow | -381.11 | -382.4 | -364.28 | -264.19 | -519.22 | -453.67 |
Free Cash Flow Per Share | -0.81 | -0.82 | -0.80 | -0.61 | -1.31 | -1.18 |
Gross Margin | 3.15% | 2.77% | -10.49% | 0.72% | 13.99% | 11.46% |
Operating Margin | -41.02% | -39.68% | -82.98% | -82.69% | -106.90% | -72.60% |
Profit Margin | -32.61% | -28.37% | -83.67% | -74.00% | -85.48% | -61.90% |
Free Cash Flow Margin | -41.37% | -47.37% | -69.52% | -47.86% | -145.57% | -88.27% |
EBITDA | -352.57 | -296.49 | -411.37 | -435.98 | -365.44 | -366.65 |
EBITDA Margin | -38.27% | -36.73% | -78.51% | -78.98% | -102.45% | -71.34% |
D&A For EBITDA | 25.36 | 23.88 | 23.45 | 20.51 | 15.85 | 6.48 |
EBIT | -377.93 | -320.37 | -434.82 | -456.49 | -381.29 | -373.13 |
EBIT Margin | -41.02% | -39.68% | -82.98% | -82.69% | -106.90% | -72.60% |
Revenue as Reported | 921.22 | 807.27 | 523.99 | 552.02 | 356.68 | - |
Advertising Expenses | - | 0.43 | 0.4 | 0.9 | 1.38 | 0.95 |