VeriSilicon Microelectronics (Shanghai) Co., Ltd. (SHA:688521)
China flag China · Delayed Price · Currency is CNY
99.44
-6.56 (-6.19%)
Apr 1, 2025, 2:45 PM CST

SHA:688521 Income Statement

Millions CNY. Fiscal year is Jan - Dec.
Fiscal Year
FY 2024 FY 2023 FY 2022 FY 2021 FY 2020 2019 - 2016
Period Ending
Dec '24 Dec '23 Dec '22 Dec '21 Dec '20 2019 - 2016
Operating Revenue
2,3232,3292,6742,1391,506
Upgrade
Other Revenue
-9.045.45--
Upgrade
Revenue
2,3232,3382,6792,1391,506
Upgrade
Revenue Growth (YoY)
-0.66%-12.73%25.23%42.04%12.40%
Upgrade
Cost of Revenue
-1,2951,5681,283834.72
Upgrade
Gross Profit
2,3231,0431,111856.02671.41
Upgrade
Selling, General & Admin
-238.93258.01227.47192.85
Upgrade
Research & Development
-942.59788.92617.25517.42
Upgrade
Other Operating Expenses
2,9143.234.22-3.762.07
Upgrade
Operating Expenses
2,9141,3101,094850.4715.26
Upgrade
Operating Income
-591.79-267.317.145.62-43.85
Upgrade
Interest Expense
--23.18-11.38-3.53-1.23
Upgrade
Interest & Investment Income
-11.8912.8621.5826.28
Upgrade
Currency Exchange Gain (Loss)
-16.4837.88-11.38-29.92
Upgrade
Other Non Operating Income (Expenses)
1.22-0.410.4-0.83-0.05
Upgrade
EBT Excluding Unusual Items
-590.56-262.5356.8911.46-48.78
Upgrade
Gain (Loss) on Sale of Investments
--51.0614.74-0.8515.44
Upgrade
Gain (Loss) on Sale of Assets
--0.090-0.120
Upgrade
Asset Writedown
--0.08-0.33-0.16-
Upgrade
Other Unusual Items
-44.5422.3913.8425.11
Upgrade
Pretax Income
-590.56-269.2293.6824.18-8.23
Upgrade
Income Tax Expense
14.6727.2419.8710.8817.34
Upgrade
Net Income
-605.24-296.4773.8113.29-25.57
Upgrade
Net Income to Common
-605.24-296.4773.8113.29-25.57
Upgrade
Net Income Growth
--455.31%--
Upgrade
Shares Outstanding (Basic)
500502492443426
Upgrade
Shares Outstanding (Diluted)
500502492443426
Upgrade
Shares Change (YoY)
-0.46%2.11%11.06%3.98%3.50%
Upgrade
EPS (Basic)
-1.21-0.590.150.03-0.06
Upgrade
EPS (Diluted)
-1.21-0.590.150.03-0.06
Upgrade
EPS Growth
--400.00%--
Upgrade
Free Cash Flow
--123.97-1,17319.19-266.71
Upgrade
Free Cash Flow Per Share
--0.25-2.380.04-0.63
Upgrade
Gross Margin
100.00%44.60%41.49%40.01%44.58%
Upgrade
Operating Margin
-25.48%-11.43%0.64%0.26%-2.91%
Upgrade
Profit Margin
-26.06%-12.68%2.76%0.62%-1.70%
Upgrade
Free Cash Flow Margin
--5.30%-43.79%0.90%-17.71%
Upgrade
EBITDA
-536.47-211.99136.2392.1736.87
Upgrade
EBITDA Margin
-23.10%-9.07%5.08%4.31%2.45%
Upgrade
D&A For EBITDA
55.3155.31119.0986.5580.72
Upgrade
EBIT
-591.79-267.317.145.62-43.85
Upgrade
EBIT Margin
-25.48%-11.43%0.64%0.26%-2.91%
Upgrade
Effective Tax Rate
--21.21%45.02%-
Upgrade
Revenue as Reported
-2,3382,6792,1391,506
Upgrade
Source: S&P Global Market Intelligence. Standard template. Financial Sources.