VeriSilicon Microelectronics (Shanghai) Co., Ltd. (SHA:688521)
China · Delayed Price · Currency is CNY 202.19
-2.99 (-1.46%)
Sep 21, 2026, 9:48 AM CST
SHA:688521 Ratios and Metrics
Market cap in millions CNY. Fiscal year is January - December.
Millions CNY. Fiscal year is Jan - Dec.
Total Valuation
Fiscal Year | Current | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 |
|---|---|---|---|---|---|---|
Period Ending | Sep '26 Sep 18, 2026 | Dec '25 Dec 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 |
| 107,907 | 72,027 | 26,234 | 24,976 | 21,936 | 38,306 | |
Market Cap Growth | 18.78% | 174.56% | 5.04% | 13.86% | -42.74% | -2.09% |
Enterprise Value | 107,025 | 71,310 | 26,652 | 24,700 | 21,304 | 36,615 |
Last Close Price | 205.18 | 136.97 | 52.43 | 49.96 | 44.07 | 77.36 |
Price Ratios
Fiscal Year | Current | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 |
|---|---|---|---|---|---|---|
Period Ending | Sep '26 Sep 18, 2026 | Dec '25 Dec 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 |
PE Ratio | - | - | - | - | 297.18 | 2881.82 |
Forward PE | 1440.99 | 153.90 | 113.98 | 118.82 | 124.60 | 286.40 |
PS Ratio | 26.70 | 22.85 | 11.30 | 10.68 | 8.19 | 17.91 |
PB Ratio | 36.89 | 21.08 | 12.36 | 9.25 | 7.55 | 14.08 |
P/TBV Ratio | 76.65 | 26.90 | 18.51 | 11.76 | 8.93 | 16.57 |
P/FCF Ratio | 202.15 | - | - | - | - | 1996.27 |
P/OCF Ratio | 140.27 | - | - | - | - | 246.77 |
PEG Ratio | - | 1.67 | 1.67 | 4.48 | 0.54 | 3.19 |
EV Ratios
Fiscal Year | Current | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 |
|---|---|---|---|---|---|---|
Period Ending | Sep '26 Sep 18, 2026 | Dec '25 Dec 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 |
EV/Sales Ratio | 26.48 | 22.62 | 11.48 | 10.57 | 7.95 | 17.11 |
EV/EBITDA Ratio | - | - | - | - | 156.39 | 397.24 |
EV/EBIT Ratio | - | - | - | - | 1243.20 | 6512.33 |
EV/FCF Ratio | 200.50 | - | - | - | - | 1908.11 |
Financial Efficiency
Fiscal Year | Current | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 |
|---|---|---|---|---|---|---|
Period Ending | Sep '26 Sep 18, 2026 | Dec '25 Dec 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 |
Debt / Equity Ratio | 0.56 | 0.48 | 0.58 | 0.30 | 0.14 | 0.02 |
Debt / EBITDA Ratio | - | - | - | - | 2.38 | 0.43 |
Debt / FCF Ratio | 3.06 | - | - | - | - | 2.44 |
Net Debt / Equity Ratio | -0.30 | -0.39 | 0.17 | -0.11 | -0.16 | -0.65 |
Net Debt / EBITDA Ratio | 1.23 | 2.99 | -0.89 | 2.48 | -3.42 | -19.07 |
Net Debt / FCF Ratio | -1.65 | 2.83 | -0.75 | 2.36 | 0.40 | -91.61 |
Asset Turnover | 0.53 | 0.51 | 0.51 | 0.53 | 0.65 | 0.61 |
Inventory Turnover | 4.96 | 4.65 | 4.15 | 3.70 | 5.64 | 11.83 |
Quick Ratio | 0.96 | 1.80 | 1.34 | 2.39 | 1.86 | 2.50 |
Current Ratio | 1.40 | 2.25 | 1.71 | 2.86 | 2.50 | 2.80 |
Return on Equity (ROE) | -25.12% | -19.05% | -24.92% | -10.57% | 2.62% | 0.50% |
Return on Assets (ROA) | -6.35% | -5.38% | -8.36% | -3.70% | 0.26% | 0.10% |
Return on Invested Capital (ROIC) | -29.82% | -23.26% | -24.68% | -10.77% | 0.79% | 0.36% |
Return on Capital Employed (ROCE) | -17.20% | -10.20% | -19.60% | -7.60% | 0.50% | 0.20% |
Yields
Fiscal Year | Current | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 |
|---|---|---|---|---|---|---|
Period Ending | Sep '26 Sep 18, 2026 | Dec '25 Dec 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 |
Earnings Yield | -0.76% | -0.73% | -2.29% | -1.19% | 0.34% | 0.03% |
FCF Yield | 0.49% | -0.66% | -1.87% | -0.50% | -5.35% | 0.05% |
Buyback Yield / Dilution | -5.12% | -2.34% | 0.35% | -2.11% | -11.06% | -3.98% |