Qi An Xin Technology Group Inc. (SHA:688561)
China · Delayed Price · Currency is CNY 24.75
+0.09 (0.36%)
Nov 13, 2026, 10:40 AM CST
SHA:688561 Income Statement
Financials in millions CNY. Fiscal year is January - December.
Millions CNY. Fiscal year is Jan - Dec.
Fiscal Year | TTM | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 |
|---|---|---|---|---|---|---|
Period Ending | Sep '26 Sep 30, 2026 | Dec '25 Dec 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 |
Operating Revenue | 3,809 | 4,381 | 4,332 | 6,415 | 6,212 | 5,781 |
Other Revenue | 10.59 | 10.59 | 17.51 | 27.72 | 11.18 | 27.99 |
| 3,819 | 4,392 | 4,349 | 6,442 | 6,223 | 5,809 | |
Revenue Growth | -14.70% | 0.97% | -32.49% | 3.53% | 7.12% | 39.60% |
Cost of Revenue | 1,941 | 2,203 | 1,915 | 2,298 | 2,230 | 2,338 |
Gross Profit | 1,878 | 2,189 | 2,434 | 4,144 | 3,993 | 3,472 |
Selling, General & Admin | 1,635 | 1,822 | 2,077 | 2,506 | 2,658 | 2,476 |
Research & Development | 1,068 | 1,035 | 1,339 | 1,405 | 1,615 | 1,685 |
Other Operating Expenses | 26.15 | -6.92 | -84.85 | -113.59 | -137.14 | -99.48 |
Operating Expenses | 3,056 | 3,408 | 3,908 | 4,250 | 4,449 | 4,255 |
Operating Income | -1,178 | -1,219 | -1,473 | -106.3 | -455.8 | -783.05 |
Interest Expense | -24.14 | -80.04 | -69.79 | -49.9 | -33.36 | -30.74 |
Interest & Investment Income | 14.3 | 19.86 | 12.08 | 37.23 | 289.56 | 204.47 |
Currency Exchange Gain (Loss) | -0.77 | -0.77 | 0.63 | 0.19 | 1.92 | -0.44 |
Other Non Operating Income (Expenses) | -292.33 | 7.13 | -6.38 | -9.77 | -14.7 | -24.32 |
EBT Excluding Unusual Items | -1,481 | -1,273 | -1,537 | -128.54 | -212.37 | -634.09 |
Impairment of Goodwill | -236.87 | -236.87 | -148.91 | - | - | -30.69 |
Gain (Loss) on Sale of Investments | -224.1 | 112.62 | 180.5 | 68.35 | 75.36 | 12.54 |
Gain (Loss) on Sale of Assets | -0.23 | 20.07 | 1.38 | 0.5 | 5.29 | 0.69 |
Asset Writedown | 10.87 | - | - | - | - | -0.33 |
Other Unusual Items | 33.91 | 53.58 | 68.95 | 77.56 | 109.04 | 97.26 |
Pretax Income | -1,898 | -1,324 | -1,435 | 17.88 | -22.68 | -554.61 |
Income Tax Expense | -62.12 | -38.37 | -58.13 | -57.07 | -80.89 | -0.64 |
Earnings From Continuing Operations | -1,836 | -1,285 | -1,377 | 74.94 | 58.21 | -553.97 |
Minority Interest in Earnings | -3.5 | -1.85 | -2.69 | -3.19 | -0.58 | -0.78 |
Net Income | -1,839 | -1,287 | -1,379 | 71.75 | 57.63 | -554.75 |
Net Income to Common | -1,839 | -1,287 | -1,379 | 71.75 | 57.63 | -554.75 |
Net Income Growth | - | - | - | 24.50% | - | - |
Shares Outstanding (Basic) | 680 | 681 | 683 | 718 | 720 | 677 |
Shares Outstanding (Diluted) | 680 | 681 | 683 | 718 | 720 | 677 |
Shares Change | -0.67% | -0.26% | -4.83% | -0.40% | 6.48% | 9.26% |
EPS (Basic) | -2.71 | -1.89 | -2.02 | 0.10 | 0.08 | -0.82 |
EPS (Diluted) | -2.71 | -1.89 | -2.02 | 0.10 | 0.08 | -0.82 |
EPS Growth | - | - | - | 25.00% | - | - |
Additional Metrics
Fiscal Year | TTM | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 |
|---|---|---|---|---|---|---|
Period Ending | Sep '26 Sep 30, 2026 | Dec '25 Dec 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 |
Free Cash Flow | -165.67 | -304.35 | -551.3 | -890.13 | -1,448 | -1,552 |
Free Cash Flow Per Share | -0.24 | -0.45 | -0.81 | -1.24 | -2.01 | -2.29 |
Gross Margin | 49.17% | 49.84% | 55.97% | 64.33% | 64.17% | 59.76% |
Operating Margin | -30.85% | -27.77% | -33.87% | -1.65% | -7.32% | -13.48% |
Profit Margin | -48.15% | -29.31% | -31.71% | 1.11% | 0.93% | -9.55% |
Free Cash Flow Margin | -4.34% | -6.93% | -12.68% | -13.82% | -23.27% | -26.72% |
EBITDA | -1,081 | -1,075 | -1,266 | 101.65 | -229.99 | -584.44 |
EBITDA Margin | -28.30% | -24.48% | -29.12% | 1.58% | -3.70% | -10.06% |
D&A For EBITDA | 97.53 | 144.42 | 206.96 | 207.94 | 225.81 | 198.61 |
EBIT | -1,178 | -1,219 | -1,473 | -106.3 | -455.8 | -783.05 |
EBIT Margin | -30.85% | -27.77% | -33.87% | -1.65% | -7.32% | -13.48% |
Revenue as Reported | 1,553 | 4,392 | 4,349 | 6,442 | 6,223 | 5,809 |