Shanghai Allist Pharmaceuticals Co., Ltd. (SHA: 688578)
China
· Delayed Price · Currency is CNY 56.37
+5.85 (11.58%)
Nov 20, 2024, 3:00 PM CST
Shanghai Allist Pharmaceuticals Balance Sheet
Financials in millions CNY. Fiscal year is January - December.
Millions CNY. Fiscal year is Jan - Dec.
Fiscal Year | TTM | FY 2023 | FY 2022 | FY 2021 | FY 2020 | FY 2019 | 2018 - 2017 |
|---|---|---|---|---|---|---|---|
Period Ending | Sep '24 Sep 30, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 | Dec '20 Dec 31, 2020 | Dec '19 Dec 31, 2019 | 2018 - 2017 |
| Cash & Equivalents | 717 | 1,862 | 470.49 | 615.36 | 365.84 | 392.58 | Upgrade
|
| Short-Term Investments | - | 230 | - | 20 | - | - | Upgrade
|
| Trading Asset Securities | 2,313 | 419.6 | 1,567 | 1,625 | 2,225 | 554.4 | Upgrade
|
| Cash & Short-Term Investments | 3,030 | 2,512 | 2,037 | 2,260 | 2,591 | 946.98 | Upgrade
|
| Cash Growth | 34.35% | 23.29% | -9.86% | -12.78% | 173.64% | 636.30% | Upgrade
|
| Accounts Receivable | 347.09 | 260.17 | 150.85 | 14.83 | 0.29 | 0.63 | Upgrade
|
| Other Receivables | 2.51 | 29.07 | 6.82 | 3.58 | 2.28 | 1.22 | Upgrade
|
| Receivables | 349.59 | 289.24 | 157.68 | 18.42 | 2.57 | 1.85 | Upgrade
|
| Inventory | 38.81 | 62.95 | 32.07 | 20.8 | 10.78 | 0.25 | Upgrade
|
| Prepaid Expenses | - | 3.18 | 2.5 | - | - | - | Upgrade
|
| Other Current Assets | 372.07 | 40.79 | 56.69 | 75.42 | 74.69 | 36.75 | Upgrade
|
| Total Current Assets | 3,790 | 2,908 | 2,286 | 2,375 | 2,679 | 985.84 | Upgrade
|
| Property, Plant & Equipment | 516.81 | 526.64 | 539.94 | 404.03 | 206.88 | 138.16 | Upgrade
|
| Long-Term Investments | 210.17 | 145.26 | 52.73 | 38.37 | 20 | 110 | Upgrade
|
| Other Intangible Assets | 65.89 | 66.49 | 68.45 | 67.29 | 69.18 | 68.35 | Upgrade
|
| Long-Term Deferred Tax Assets | - | - | 11.5 | - | - | - | Upgrade
|
| Long-Term Deferred Charges | 157.65 | 0.71 | 0.57 | 2.11 | 2.71 | - | Upgrade
|
| Other Long-Term Assets | 692.43 | 729.5 | 482.76 | 243.79 | 8.93 | 26.06 | Upgrade
|
| Total Assets | 5,433 | 4,376 | 3,442 | 3,130 | 2,987 | 1,328 | Upgrade
|
| Accounts Payable | 41.51 | 13.25 | 5.15 | 1.75 | 3.44 | - | Upgrade
|
| Accrued Expenses | 129.44 | 314.33 | 152.68 | 96.96 | 93.58 | 28.55 | Upgrade
|
| Current Portion of Long-Term Debt | - | - | - | - | - | 110 | Upgrade
|
| Current Portion of Leases | 1.1 | 1.43 | 1.66 | 4.72 | - | - | Upgrade
|
| Current Income Taxes Payable | 139.07 | 5.4 | 6.98 | - | 0.36 | 0.35 | Upgrade
|
| Current Unearned Revenue | 0.42 | - | 0.1 | 0.18 | - | - | Upgrade
|
| Other Current Liabilities | 232.76 | 55.62 | 88.04 | 52.51 | 11.63 | 4.76 | Upgrade
|
| Total Current Liabilities | 544.3 | 390.03 | 254.62 | 156.12 | 109.01 | 143.66 | Upgrade
|
| Long-Term Leases | 0.47 | 0.39 | 0.3 | 0.68 | - | - | Upgrade
|
| Long-Term Unearned Revenue | - | - | - | - | - | 0.36 | Upgrade
|
| Long-Term Deferred Tax Liabilities | 21.63 | 0.14 | - | - | - | - | Upgrade
|
| Other Long-Term Liabilities | 3.65 | 3.65 | 0.2 | 0.2 | - | - | Upgrade
|
| Total Liabilities | 570.05 | 394.22 | 255.12 | 156.99 | 109.01 | 144.02 | Upgrade
|
| Common Stock | 450 | 450 | 450 | 450 | 450 | 360 | Upgrade
|
| Additional Paid-In Capital | 3,230 | 3,175 | 3,100 | 3,031 | 2,957 | 1,043 | Upgrade
|
| Retained Earnings | 1,034 | 264.02 | -380.16 | -510.68 | -528.95 | -218.44 | Upgrade
|
| Comprehensive Income & Other | 148.79 | 93.63 | 17.61 | 3.25 | - | - | Upgrade
|
| Shareholders' Equity | 4,863 | 3,982 | 3,187 | 2,973 | 2,878 | 1,184 | Upgrade
|
| Total Liabilities & Equity | 5,433 | 4,376 | 3,442 | 3,130 | 2,987 | 1,328 | Upgrade
|
| Total Debt | 1.57 | 1.82 | 1.96 | 5.39 | - | 110 | Upgrade
|
| Net Cash (Debt) | 3,028 | 2,510 | 2,035 | 2,255 | 2,591 | 836.98 | Upgrade
|
| Net Cash Growth | 34.40% | 23.32% | -9.73% | -12.99% | 209.60% | 23055.65% | Upgrade
|
| Net Cash Per Share | 6.73 | 5.57 | 4.52 | 4.94 | 7.01 | 2.32 | Upgrade
|
| Filing Date Shares Outstanding | 450 | 450 | 450 | 450 | 450 | 360 | Upgrade
|
| Total Common Shares Outstanding | 450 | 450 | 450 | 450 | 450 | 360 | Upgrade
|
| Working Capital | 3,246 | 2,518 | 2,032 | 2,219 | 2,570 | 842.17 | Upgrade
|
| Book Value Per Share | 10.81 | 8.85 | 7.08 | 6.61 | 6.40 | 3.29 | Upgrade
|
| Tangible Book Value | 4,797 | 3,916 | 3,119 | 2,906 | 2,809 | 1,116 | Upgrade
|
| Tangible Book Value Per Share | 10.66 | 8.70 | 6.93 | 6.46 | 6.24 | 3.10 | Upgrade
|
| Buildings | - | 468.4 | 470.35 | 116.73 | 116.73 | 112.87 | Upgrade
|
| Machinery | - | 158.55 | 140.27 | 88.34 | 75.36 | 66.24 | Upgrade
|
| Construction In Progress | - | 18.58 | 13.8 | 266.57 | 78.44 | 11.44 | Upgrade
|
Source: S&P Capital IQ. Standard template. Financial Sources.