Dareway Intelligent Technology Co., Ltd. (SHA:688579)
8.14
+0.11 (1.37%)
Sep 8, 2026, 2:55 PM CST
SHA:688579 Balance Sheet
Financials in millions CNY. Fiscal year is January - December.
Millions CNY. Fiscal year is Jan - Dec.
Assets
Fiscal Year | TTM | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 |
|---|---|---|---|---|---|---|
Period Ending | Jun '26 Jun 30, 2026 | Dec '25 Dec 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 |
Cash & Equivalents | 274.15 | 207.78 | 212.6 | 287.34 | 153.58 | 494.04 |
Short-Term Investments | - | 109.02 | - | - | - | - |
Trading Asset Securities | 30.18 | 100.16 | 20.05 | - | 240.15 | - |
Cash & Short-Term Investments | 304.33 | 416.96 | 232.65 | 287.34 | 393.73 | 494.04 |
Cash Growth | 16.89% | 79.22% | -19.03% | -27.02% | -20.30% | -17.98% |
Accounts Receivable | 335.93 | 331.34 | 386.13 | 365.52 | 313.76 | 316.4 |
Other Receivables | 2.17 | 2.61 | 3.21 | 3.96 | 7.39 | 9.71 |
Receivables | 338.09 | 333.95 | 389.34 | 369.48 | 321.15 | 326.11 |
Inventory | 87.88 | 63.28 | 79.79 | 75.5 | 59.66 | 17 |
Other Current Assets | 31.73 | 9.18 | 9.04 | 12.67 | 14.55 | 8.48 |
Total Current Assets | 762.04 | 823.37 | 710.82 | 744.99 | 789.09 | 845.62 |
Property, Plant & Equipment | 584.71 | 591.91 | 609.51 | 624.04 | 638.27 | 664.8 |
Long-Term Investments | 88.2 | 88.2 | 195.87 | 164.27 | 92.5 | 62.5 |
Other Intangible Assets | 86.84 | 91.18 | 99.35 | 106.19 | 90.6 | 70.93 |
Long-Term Accounts Receivable | - | 12.18 | 14.62 | 9.86 | - | - |
Long-Term Deferred Tax Assets | 27.1 | 25.54 | 22.77 | 18.44 | 12.87 | 11.15 |
Other Long-Term Assets | 70.83 | 58.92 | 60.39 | 62.12 | 63.84 | 66.18 |
Total Assets | 1,620 | 1,691 | 1,713 | 1,730 | 1,687 | 1,721 |
Liabilities
Fiscal Year | TTM | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 |
|---|---|---|---|---|---|---|
Period Ending | Jun '26 Jun 30, 2026 | Dec '25 Dec 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 |
Accounts Payable | 110.53 | 66.77 | 100.93 | 88.53 | 79.27 | 89.31 |
Accrued Expenses | 1.18 | 37.48 | 43.72 | 52.62 | 36.81 | 53.33 |
Current Portion of Leases | - | - | - | 0.12 | 0.24 | 0.12 |
Current Income Taxes Payable | 6.17 | 0 | 0 | 0.01 | 0 | 4.75 |
Current Unearned Revenue | 74.18 | 78.83 | 94.37 | 114.56 | 105.59 | 75.47 |
Other Current Liabilities | 3.06 | 54.87 | 54.34 | 78.06 | 108.74 | 160.63 |
Total Current Liabilities | 195.13 | 237.96 | 293.35 | 333.9 | 330.65 | 383.62 |
Long-Term Leases | - | - | - | - | - | 0.34 |
Long-Term Unearned Revenue | 46.14 | 47.48 | 46.36 | 51.99 | 59.72 | 64.08 |
Long-Term Deferred Tax Liabilities | - | - | - | - | 0.01 | - |
Total Liabilities | 241.27 | 285.43 | 339.71 | 385.88 | 390.39 | 448.04 |
Shareholders' Equity
Fiscal Year | TTM | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 |
|---|---|---|---|---|---|---|
Period Ending | Jun '26 Jun 30, 2026 | Dec '25 Dec 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 |
Common Stock | 400.01 | 400.01 | 400.01 | 400.01 | 400.01 | 400.01 |
Additional Paid-In Capital | 494.56 | 494.56 | 494.56 | 494.56 | 498.52 | 496.78 |
Retained Earnings | 498.17 | 525.61 | 491.48 | 459.41 | 398.26 | 376.34 |
Comprehensive Income & Other | -14.3 | -14.3 | -12.43 | -9.96 | - | - |
Shareholders' Equity | 1,378 | 1,406 | 1,374 | 1,344 | 1,297 | 1,273 |
Total Liabilities & Equity | 1,620 | 1,691 | 1,713 | 1,730 | 1,687 | 1,721 |
Additional Metrics
Fiscal Year | TTM | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 |
|---|---|---|---|---|---|---|
Period Ending | Jun '26 Jun 30, 2026 | Dec '25 Dec 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 |
Total Debt | - | - | - | 0.12 | 0.24 | 0.46 |
Net Cash (Debt) | 304.33 | 416.96 | 232.65 | 287.21 | 393.49 | 493.58 |
Net Cash Growth | 16.89% | 79.22% | -19.00% | -27.01% | -20.28% | -18.06% |
Net Cash Per Share | 0.76 | 1.04 | 0.58 | 0.72 | 0.98 | 1.23 |
Filing Date Shares Outstanding | 400.2 | 400.01 | 400.01 | 400.01 | 400.01 | 400.01 |
Total Common Shares Outstanding | 400.2 | 400.01 | 400.01 | 400.01 | 400.01 | 400.01 |
Working Capital | 566.91 | 585.41 | 417.47 | 411.1 | 458.44 | 462.01 |
Book Value Per Share | 3.44 | 3.51 | 3.43 | 3.36 | 3.24 | 3.18 |
Tangible Book Value | 1,292 | 1,315 | 1,274 | 1,238 | 1,206 | 1,202 |
Tangible Book Value Per Share | 3.23 | 3.29 | 3.19 | 3.09 | 3.02 | 3.01 |
Buildings | - | 594.64 | 596.26 | 595.05 | 595.05 | 595.05 |
Machinery | - | 45.65 | 45.74 | 44.2 | 41.17 | 39.4 |
Construction In Progress | - | 51.81 | 51.69 | 51.55 | 51.06 | 60.44 |