Telink Semiconductor(Shanghai)Co.,Ltd. (SHA:688591)
China
· Delayed Price · Currency is CNY 39.20
-1.04 (-2.58%)
At close: May 9, 2025, 2:57 PM CST
SHA:688591 Cash Flow Statement
Financials in millions CNY. Fiscal year is January - December.
Millions CNY. Fiscal year is Jan - Dec.
Fiscal Year | TTM | FY 2024 | FY 2023 | FY 2022 | FY 2021 | FY 2020 | 2019 |
|---|---|---|---|---|---|---|---|
Period Ending | Mar '25 Mar 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 | Dec '20 Dec 31, 2020 | 2019 |
| Net Income | 137.53 | 97.41 | 49.77 | 49.77 | 95.01 | -92.19 | Upgrade
|
| Depreciation & Amortization | 29.69 | 29.69 | 21.45 | 22.12 | 20.4 | 14.14 | Upgrade
|
| Other Amortization | 0.32 | 0.32 | 1.15 | 0.28 | 1.26 | 0.57 | Upgrade
|
| Loss (Gain) From Sale of Assets | -0.01 | -0.01 | - | - | -0 | 0.81 | Upgrade
|
| Asset Writedown & Restructuring Costs | 8.28 | 8.28 | 0.34 | 0.17 | 3.73 | 15.11 | Upgrade
|
| Loss (Gain) From Sale of Investments | -0.95 | -0.95 | - | - | -0.05 | -3.8 | Upgrade
|
| Provision & Write-off of Bad Debts | - | - | 0.49 | -0.81 | 0.23 | 0.78 | Upgrade
|
| Other Operating Activities | -55.28 | -20.52 | -2.02 | -5.02 | 2.94 | 2.99 | Upgrade
|
| Change in Accounts Receivable | -18.42 | -18.42 | -33.47 | -7.27 | -6.71 | 26.15 | Upgrade
|
| Change in Inventory | 8.54 | 8.54 | 95.55 | -20.22 | -116.02 | -40.02 | Upgrade
|
| Change in Accounts Payable | 37.15 | 37.15 | 13.55 | -19.25 | -1.36 | 1.25 | Upgrade
|
| Change in Other Net Operating Assets | 14.17 | 14.17 | 3.73 | 4.64 | 9.67 | 140.28 | Upgrade
|
| Operating Cash Flow | 155.08 | 149.72 | 150.95 | 23.13 | 9.34 | 64.16 | Upgrade
|
| Operating Cash Flow Growth | 1.21% | -0.81% | 552.70% | 147.54% | -85.44% | 555.93% | Upgrade
|
| Capital Expenditures | -76.6 | -72.24 | -47.34 | -19.49 | -26.72 | -29.14 | Upgrade
|
| Sale of Property, Plant & Equipment | 0.1 | 0.1 | - | 0 | 0.09 | 1.08 | Upgrade
|
| Investment in Securities | -789.32 | -391.29 | -879 | - | 0.05 | 37.75 | Upgrade
|
| Other Investing Activities | 21.6 | 19.06 | - | - | - | 0.13 | Upgrade
|
| Investing Cash Flow | -844.22 | -444.38 | -926.34 | -19.48 | -26.58 | 9.82 | Upgrade
|
| Short-Term Debt Issued | - | - | 0.35 | 0.3 | 0.2 | 2 | Upgrade
|
| Total Debt Issued | - | - | 0.35 | 0.3 | 0.2 | 2 | Upgrade
|
| Short-Term Debt Repaid | - | - | -0.39 | -0.23 | -0.2 | -0.21 | Upgrade
|
| Long-Term Debt Repaid | - | - | -4.16 | -3.48 | -3.78 | - | Upgrade
|
| Total Debt Repaid | - | - | -4.55 | -3.7 | -3.99 | -0.21 | Upgrade
|
| Net Debt Issued (Repaid) | - | - | -4.19 | -3.4 | -3.78 | 1.79 | Upgrade
|
| Issuance of Common Stock | - | - | 1,383 | - | - | 356.71 | Upgrade
|
| Common Dividends Paid | -17.39 | -17.39 | - | - | - | -50 | Upgrade
|
| Other Financing Activities | -61.95 | -98.5 | -13.28 | -10.29 | -0.77 | - | Upgrade
|
| Financing Cash Flow | -79.34 | -115.89 | 1,365 | -13.7 | -4.55 | 308.5 | Upgrade
|
| Foreign Exchange Rate Adjustments | 5.36 | 5.62 | 3.1 | 17.35 | -4.29 | -7.69 | Upgrade
|
| Net Cash Flow | -763.12 | -404.92 | 593.02 | 7.3 | -26.08 | 374.79 | Upgrade
|
| Free Cash Flow | 78.48 | 77.47 | 103.61 | 3.64 | -17.38 | 35.02 | Upgrade
|
| Free Cash Flow Growth | -30.89% | -25.22% | 2745.67% | - | - | - | Upgrade
|
| Free Cash Flow Margin | 8.60% | 9.18% | 16.29% | 0.60% | -2.67% | 7.72% | Upgrade
|
| Free Cash Flow Per Share | 0.32 | 0.33 | 0.52 | 0.02 | -0.10 | 0.21 | Upgrade
|
| Cash Income Tax Paid | 1.98 | 1.98 | 9.76 | -6.13 | -11.61 | 13.64 | Upgrade
|
| Levered Free Cash Flow | 3.84 | 30.97 | 74.92 | -34.11 | -59.13 | 61.88 | Upgrade
|
| Unlevered Free Cash Flow | 4.4 | 30.97 | 75.19 | -34.04 | -58.96 | 61.88 | Upgrade
|
| Change in Net Working Capital | 10.75 | -32.09 | -92 | 53.58 | 108.51 | -0.99 | Upgrade
|
Updated Feb 21, 2025. Source: S&P Global Market Intelligence. Standard template. Financial Sources.