Shanghai New Vision Microelectronics Co., Ltd (SHA:688593)
China · Delayed Price · Currency is CNY 23.06
-0.07 (-0.30%)
At close: Jan 23, 2026
SHA:688593 Income Statement
Financials in millions CNY. Fiscal year is January - December.
Millions CNY. Fiscal year is Jan - Dec.
Fiscal Year | TTM | FY 2024 | FY 2023 | FY 2022 | FY 2021 | FY 2020 | 2019 |
|---|---|---|---|---|---|---|---|
Period Ending | Sep '25 Sep 30, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 | Dec '20 Dec 31, 2020 | 2019 |
Operating Revenue | 600.77 | 507.4 | 480.45 | 427 | 451.7 | 213.92 | Upgrade |
Other Revenue | - | - | - | - | - | 4.84 | Upgrade |
| 600.77 | 507.4 | 480.45 | 427 | 451.7 | 218.76 | Upgrade | |
Revenue Growth (YoY) | 27.11% | 5.61% | 12.52% | -5.47% | 106.48% | 5.98% | Upgrade |
Cost of Revenue | 521.93 | 436.95 | 382.73 | 251.53 | 146.26 | 157.42 | Upgrade |
Gross Profit | 78.85 | 70.45 | 97.71 | 175.48 | 305.44 | 61.33 | Upgrade |
Selling, General & Admin | 49.05 | 41.7 | 40.28 | 35.31 | 58.42 | 18.47 | Upgrade |
Research & Development | 75.93 | 65.85 | 57.02 | 51.27 | 55.19 | 27.74 | Upgrade |
Other Operating Expenses | -11.69 | 2.09 | 0.79 | 2.02 | 3.98 | 0.73 | Upgrade |
Operating Expenses | 114.42 | 111.66 | 100.44 | 88.66 | 134.77 | 49.17 | Upgrade |
Operating Income | -35.57 | -41.21 | -2.73 | 86.82 | 170.67 | 12.16 | Upgrade |
Interest Expense | -2.91 | -1.69 | -1.44 | -0.36 | -0.25 | -1.48 | Upgrade |
Interest & Investment Income | 34.93 | 37.94 | 19.47 | 6.41 | 8.76 | 0.46 | Upgrade |
Currency Exchange Gain (Loss) | -0.63 | -0.63 | -3.1 | 6.08 | -0.83 | -0.38 | Upgrade |
Other Non Operating Income (Expenses) | 3.45 | 3.68 | 4.74 | 5.17 | -0.09 | -0.11 | Upgrade |
EBT Excluding Unusual Items | -0.73 | -1.91 | 16.95 | 104.12 | 178.27 | 10.66 | Upgrade |
Gain (Loss) on Sale of Investments | 1.22 | -4.08 | -6.56 | 3.87 | - | - | Upgrade |
Gain (Loss) on Sale of Assets | 0 | -0.02 | 0.03 | - | - | -0 | Upgrade |
Asset Writedown | -4.64 | - | - | - | -0.13 | -0.08 | Upgrade |
Other Unusual Items | 4.91 | 4.99 | 12.2 | 13.97 | 2.37 | 1.93 | Upgrade |
Pretax Income | 0.76 | -1.03 | 22.62 | 121.96 | 180.51 | 12.51 | Upgrade |
Income Tax Expense | -8.98 | -8.12 | -4.33 | 13.77 | 27.81 | -12.9 | Upgrade |
Earnings From Continuing Operations | 9.74 | 7.1 | 26.95 | 108.19 | 152.7 | 25.41 | Upgrade |
Minority Interest in Earnings | 3.45 | 1.34 | 0.59 | 0.09 | -0.01 | - | Upgrade |
Net Income | 13.19 | 8.43 | 27.54 | 108.27 | 152.7 | 25.41 | Upgrade |
Net Income to Common | 13.19 | 8.43 | 27.54 | 108.27 | 152.7 | 25.41 | Upgrade |
Net Income Growth | - | -69.38% | -74.56% | -29.09% | 500.88% | - | Upgrade |
Shares Outstanding (Basic) | 488 | 468 | 424 | 367 | 345 | - | Upgrade |
Shares Outstanding (Diluted) | 488 | 468 | 424 | 367 | 345 | - | Upgrade |
Shares Change (YoY) | 11.12% | 10.58% | 15.44% | 6.24% | - | - | Upgrade |
EPS (Basic) | 0.03 | 0.02 | 0.07 | 0.29 | 0.44 | - | Upgrade |
EPS (Diluted) | 0.03 | 0.02 | 0.07 | 0.29 | 0.44 | - | Upgrade |
EPS Growth | - | -72.31% | -77.97% | -33.26% | - | - | Upgrade |
Free Cash Flow | 43.91 | -114.37 | -96.5 | -70.21 | -55.61 | 44.06 | Upgrade |
Free Cash Flow Per Share | 0.09 | -0.24 | -0.23 | -0.19 | -0.16 | - | Upgrade |
Dividend Per Share | - | - | 0.039 | - | - | - | Upgrade |
Gross Margin | 13.12% | 13.88% | 20.34% | 41.09% | 67.62% | 28.04% | Upgrade |
Operating Margin | -5.92% | -8.12% | -0.57% | 20.33% | 37.78% | 5.56% | Upgrade |
Profit Margin | 2.20% | 1.66% | 5.73% | 25.36% | 33.80% | 11.62% | Upgrade |
Free Cash Flow Margin | 7.31% | -22.54% | -20.09% | -16.44% | -12.31% | 20.14% | Upgrade |
EBITDA | -25.28 | -34.58 | -1 | 87.67 | 171.34 | 12.52 | Upgrade |
EBITDA Margin | -4.21% | -6.82% | -0.21% | 20.53% | 37.93% | 5.72% | Upgrade |
D&A For EBITDA | 10.3 | 6.63 | 1.73 | 0.85 | 0.67 | 0.35 | Upgrade |
EBIT | -35.57 | -41.21 | -2.73 | 86.82 | 170.67 | 12.16 | Upgrade |
EBIT Margin | -5.92% | -8.12% | -0.57% | 20.33% | 37.78% | 5.56% | Upgrade |
Effective Tax Rate | - | - | - | 11.29% | 15.40% | - | Upgrade |
Revenue as Reported | 600.77 | 507.4 | 480.45 | 427 | - | - | Upgrade |
Source: S&P Global Market Intelligence. Standard template. Financial Sources.