Shanghai New Vision Microelectronics Co., Ltd (SHA:688593)
China
· Delayed Price · Currency is CNY 16.71
+0.34 (2.08%)
Last updated: Apr 21, 2025
SHA:688593 Income Statement
Financials in millions CNY. Fiscal year is January - December.
Millions CNY. Fiscal year is Jan - Dec.
Fiscal Year | FY 2024 | FY 2023 | FY 2022 | FY 2021 | FY 2020 | 2019 |
|---|---|---|---|---|---|---|
Period Ending | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 | Dec '20 Dec 31, 2020 | 2019 |
| Operating Revenue | 507.4 | 480.45 | 427 | 451.7 | 213.92 | Upgrade
|
| Other Revenue | - | - | - | - | 4.84 | Upgrade
|
| Revenue | 507.4 | 480.45 | 427 | 451.7 | 218.76 | Upgrade
|
| Revenue Growth (YoY) | 5.61% | 12.52% | -5.47% | 106.48% | 5.98% | Upgrade
|
| Cost of Revenue | 508.44 | 382.73 | 251.53 | 146.26 | 157.42 | Upgrade
|
| Gross Profit | -1.04 | 97.71 | 175.48 | 305.44 | 61.33 | Upgrade
|
| Selling, General & Admin | - | 40.28 | 35.31 | 58.42 | 18.47 | Upgrade
|
| Research & Development | - | 57.02 | 51.27 | 55.19 | 27.74 | Upgrade
|
| Other Operating Expenses | - | 0.79 | 2.02 | 3.98 | 0.73 | Upgrade
|
| Operating Expenses | - | 100.44 | 88.66 | 134.77 | 49.17 | Upgrade
|
| Operating Income | -1.04 | -2.73 | 86.82 | 170.67 | 12.16 | Upgrade
|
| Interest Expense | - | -1.44 | -0.36 | -0.25 | -1.48 | Upgrade
|
| Interest & Investment Income | - | 19.47 | 6.41 | 8.76 | 0.46 | Upgrade
|
| Currency Exchange Gain (Loss) | - | -3.1 | 6.08 | -0.83 | -0.38 | Upgrade
|
| Other Non Operating Income (Expenses) | -0 | 4.74 | 5.17 | -0.09 | -0.11 | Upgrade
|
| EBT Excluding Unusual Items | -1.04 | 16.95 | 104.12 | 178.27 | 10.66 | Upgrade
|
| Gain (Loss) on Sale of Investments | - | -6.56 | 3.87 | - | - | Upgrade
|
| Gain (Loss) on Sale of Assets | - | 0.03 | - | - | -0 | Upgrade
|
| Asset Writedown | - | - | - | -0.13 | -0.08 | Upgrade
|
| Other Unusual Items | - | 12.2 | 13.97 | 2.37 | 1.93 | Upgrade
|
| Pretax Income | -1.04 | 22.62 | 121.96 | 180.51 | 12.51 | Upgrade
|
| Income Tax Expense | -9.46 | -4.33 | 13.77 | 27.81 | -12.9 | Upgrade
|
| Earnings From Continuing Operations | 8.42 | 26.95 | 108.19 | 152.7 | 25.41 | Upgrade
|
| Minority Interest in Earnings | - | 0.59 | 0.09 | -0.01 | - | Upgrade
|
| Net Income | 8.42 | 27.54 | 108.27 | 152.7 | 25.41 | Upgrade
|
| Net Income to Common | 8.42 | 27.54 | 108.27 | 152.7 | 25.41 | Upgrade
|
| Net Income Growth | -69.41% | -74.56% | -29.09% | 500.88% | - | Upgrade
|
| Shares Outstanding (Basic) | 468 | 424 | 367 | 345 | - | Upgrade
|
| Shares Outstanding (Diluted) | 468 | 424 | 367 | 345 | - | Upgrade
|
| Shares Change (YoY) | 10.45% | 15.44% | 6.24% | - | - | Upgrade
|
| EPS (Basic) | 0.02 | 0.07 | 0.29 | 0.44 | - | Upgrade
|
| EPS (Diluted) | 0.02 | 0.07 | 0.29 | 0.44 | - | Upgrade
|
| EPS Growth | -72.31% | -77.97% | -33.26% | - | - | Upgrade
|
| Free Cash Flow | - | -96.5 | -70.21 | -55.61 | 44.06 | Upgrade
|
| Free Cash Flow Per Share | - | -0.23 | -0.19 | -0.16 | - | Upgrade
|
| Dividend Per Share | - | 0.039 | - | - | - | Upgrade
|
| Gross Margin | -0.21% | 20.34% | 41.09% | 67.62% | 28.04% | Upgrade
|
| Operating Margin | -0.21% | -0.57% | 20.33% | 37.78% | 5.56% | Upgrade
|
| Profit Margin | 1.66% | 5.73% | 25.36% | 33.80% | 11.62% | Upgrade
|
| Free Cash Flow Margin | - | -20.09% | -16.44% | -12.31% | 20.14% | Upgrade
|
| EBITDA | 0.69 | -1 | 87.67 | 171.34 | 12.52 | Upgrade
|
| EBITDA Margin | 0.14% | -0.21% | 20.53% | 37.93% | 5.72% | Upgrade
|
| D&A For EBITDA | 1.73 | 1.73 | 0.85 | 0.67 | 0.35 | Upgrade
|
| EBIT | -1.04 | -2.73 | 86.82 | 170.67 | 12.16 | Upgrade
|
| EBIT Margin | -0.21% | -0.57% | 20.33% | 37.78% | 5.56% | Upgrade
|
| Effective Tax Rate | - | - | 11.29% | 15.40% | - | Upgrade
|
| Revenue as Reported | - | 480.45 | 427 | - | - | Upgrade
|
Source: S&P Global Market Intelligence. Standard template. Financial Sources.