Shanghai New Vision Microelectronics Co., Ltd (SHA:688593)
31.50
-2.68 (-7.84%)
At close: Aug 24, 2026
SHA:688593 Balance Sheet
Financials in millions CNY. Fiscal year is January - December.
Millions CNY. Fiscal year is Jan - Dec.
Assets
Fiscal Year | TTM | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 |
|---|---|---|---|---|---|---|
Period Ending | Jun '26 Jun 30, 2026 | Dec '25 Dec 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 |
Cash & Equivalents | 829.5 | 866.18 | 848.2 | 1,003 | 213.25 | 309.99 |
Short-Term Investments | - | - | 15.05 | - | - | - |
Trading Asset Securities | - | - | 4.58 | 77.16 | 33.72 | - |
Cash & Short-Term Investments | 829.5 | 866.18 | 867.83 | 1,080 | 246.97 | 309.99 |
Cash Growth | -16.13% | -0.19% | -19.68% | 337.47% | -20.33% | 215.31% |
Accounts Receivable | 140.79 | 143.65 | 149.87 | 112.98 | 71.11 | 54.58 |
Other Receivables | 1.04 | 0.96 | 2.16 | 0.91 | 0.73 | 0.7 |
Receivables | 141.83 | 144.99 | 152.25 | 113.9 | 71.85 | 55.28 |
Inventory | 185.21 | 229.11 | 227.13 | 141.12 | 189.07 | 60.25 |
Prepaid Expenses | - | 1.47 | - | - | - | - |
Other Current Assets | 96.91 | 146.02 | 168.22 | 115.79 | 50.21 | 24.08 |
Total Current Assets | 1,253 | 1,388 | 1,415 | 1,451 | 558.1 | 449.6 |
Property, Plant & Equipment | 196.06 | 197.75 | 198.23 | 185.55 | 5.38 | 8.13 |
Long-Term Investments | 218.16 | 219.88 | 63.24 | 33 | - | - |
Other Intangible Assets | 19.83 | 22.15 | 19.75 | - | - | 0.01 |
Long-Term Deferred Tax Assets | 38.4 | 28.27 | 18.2 | 9.67 | 5.16 | 6.04 |
Long-Term Deferred Charges | 5.75 | 6.37 | 5.46 | 1.05 | 2.27 | 3.44 |
Other Long-Term Assets | 13.21 | 8.03 | 63.89 | 117.61 | 170.04 | 184.03 |
Total Assets | 1,745 | 1,874 | 1,787 | 1,798 | 740.95 | 651.26 |
Liabilities
Fiscal Year | TTM | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 |
|---|---|---|---|---|---|---|
Period Ending | Jun '26 Jun 30, 2026 | Dec '25 Dec 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 |
Accounts Payable | 106.27 | 140.97 | 155.28 | 106.69 | 47.72 | 66.33 |
Accrued Expenses | 4.42 | 14.25 | 9.35 | 13.02 | 11.46 | 11.51 |
Short-Term Debt | 20.01 | 119.43 | 20.01 | 68.04 | 20.02 | - |
Current Portion of Long-Term Debt | 2.1 | 0.06 | - | - | - | - |
Current Portion of Leases | - | 0.84 | 1.45 | 0.55 | 2.47 | 3.23 |
Current Income Taxes Payable | 1.69 | 0.12 | - | - | 0.01 | 7.63 |
Current Unearned Revenue | 5.95 | 3.38 | 5.69 | 0.91 | 1.19 | 4.56 |
Other Current Liabilities | 22.19 | 4.59 | 5.6 | 4.17 | 1.58 | 1.29 |
Total Current Liabilities | 162.62 | 283.63 | 197.39 | 193.39 | 84.45 | 94.55 |
Long-Term Debt | 33.22 | 33.24 | - | - | - | - |
Long-Term Leases | 1.01 | 0.89 | 1.1 | 1.59 | 0.12 | 2.4 |
Long-Term Deferred Tax Liabilities | 1.14 | 0.75 | 0.9 | 1.27 | 1.12 | - |
Total Liabilities | 198 | 318.5 | 199.38 | 196.24 | 85.69 | 96.95 |
Shareholders' Equity
Fiscal Year | TTM | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 |
|---|---|---|---|---|---|---|
Period Ending | Jun '26 Jun 30, 2026 | Dec '25 Dec 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 |
Common Stock | 459.53 | 459.53 | 459.53 | 459.53 | 367.62 | 367.62 |
Additional Paid-In Capital | 947.94 | 938.99 | 937.47 | 932.97 | 105.76 | 102.44 |
Retained Earnings | 186.42 | 201.03 | 191.94 | 201.41 | 173.87 | 79.57 |
Treasury Stock | -55.68 | -55.68 | -18.68 | - | - | - |
Comprehensive Income & Other | 0.93 | 2.21 | 3.16 | 2.54 | 1.79 | -1.63 |
Total Common Equity | 1,539 | 1,546 | 1,573 | 1,596 | 649.04 | 548 |
Minority Interest | 7.74 | 9.53 | 14.09 | 5.63 | 6.22 | 6.31 |
Shareholders' Equity | 1,547 | 1,556 | 1,588 | 1,602 | 655.26 | 554.31 |
Total Liabilities & Equity | 1,745 | 1,874 | 1,787 | 1,798 | 740.95 | 651.26 |
Additional Metrics
Fiscal Year | TTM | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 |
|---|---|---|---|---|---|---|
Period Ending | Jun '26 Jun 30, 2026 | Dec '25 Dec 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 |
Total Debt | 56.34 | 154.45 | 22.56 | 70.18 | 22.61 | 5.63 |
Net Cash (Debt) | 773.16 | 711.72 | 845.27 | 1,010 | 224.36 | 304.36 |
Net Cash Growth | -16.96% | -15.80% | -16.33% | 350.27% | -26.28% | 244.69% |
Net Cash Per Share | 1.70 | 1.57 | 1.80 | 2.38 | 0.61 | 0.88 |
Filing Date Shares Outstanding | 458.32 | 455.56 | 456.2 | 459.53 | 367.62 | 367.62 |
Total Common Shares Outstanding | 458.32 | 455.56 | 457.48 | 459.53 | 367.62 | 367.62 |
Working Capital | 1,091 | 1,104 | 1,218 | 1,258 | 473.65 | 355.05 |
Book Value Per Share | 3.36 | 3.39 | 3.44 | 3.47 | 1.77 | 1.49 |
Tangible Book Value | 1,519 | 1,524 | 1,554 | 1,596 | 649.04 | 547.99 |
Tangible Book Value Per Share | 3.31 | 3.35 | 3.40 | 3.47 | 1.77 | 1.49 |
Buildings | - | 173.71 | 173.71 | 173.71 | - | - |
Machinery | - | 37.59 | 29.22 | 8.48 | 5.06 | 4.26 |
Construction In Progress | - | 2.29 | 2.29 | 5.11 | - | - |