Trina Solar Co., Ltd. (SHA:688599)
China · Delayed Price · Currency is CNY 19.07
+0.69 (3.75%)
Mar 20, 2026, 3:00 PM CST
Trina Solar Cash Flow Statement
Financials in millions CNY. Fiscal year is January - December.
Millions CNY. Fiscal year is Jan - Dec.
Fiscal Year | FY 2024 | FY 2023 | FY 2022 | FY 2021 |
|---|---|---|---|---|
Period Ending | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 |
Net Income | -3,443 | 5,527 | 3,681 | 1,804 |
Depreciation & Amortization | 5,581 | 3,233 | 2,180 | 1,279 |
Other Amortization | 80.04 | 38.73 | 27.8 | 14.69 |
Loss (Gain) From Sale of Assets | -78.67 | -10 | 172.53 | 96.8 |
Asset Writedown & Restructuring Costs | 1,037 | 1,561 | 870.35 | 163.09 |
Loss (Gain) From Sale of Investments | -884.15 | -1,236 | -563.5 | -907.94 |
Provision & Write-off of Bad Debts | 486.74 | 317.86 | 247.18 | 131.47 |
Other Operating Activities | 3,218 | 3,059 | 964.8 | 711.58 |
Change in Accounts Receivable | 4,795 | -6,470 | -7,604 | -3,117 |
Change in Inventory | -184.56 | -5,959 | -6,290 | -5,660 |
Change in Accounts Payable | -1,574 | 24,482 | 15,749 | 6,517 |
Change in Other Net Operating Assets | 46.63 | 146.4 | 219.02 | 179.7 |
Operating Cash Flow | 8,008 | 24,000 | 9,237 | 1,098 |
Operating Cash Flow Growth | -66.63% | 159.82% | 741.19% | -63.37% |
Capital Expenditures | -13,287 | -18,962 | -8,108 | -6,492 |
Sale of Property, Plant & Equipment | 144.65 | 171.25 | 32.26 | 64.98 |
Divestitures | 896.29 | 60.63 | 359.78 | 72.24 |
Investment in Securities | -705.36 | -1,219 | -1,270 | -529.09 |
Other Investing Activities | 1,024 | 1,280 | 20.54 | 32.11 |
Investing Cash Flow | -11,927 | -18,669 | -8,966 | -6,852 |
Long-Term Debt Issued | 35,036 | 30,707 | 20,034 | 21,056 |
Total Debt Issued | 35,036 | 30,707 | 20,034 | 21,056 |
Long-Term Debt Repaid | -28,927 | -32,482 | -14,974 | -11,475 |
Total Debt Repaid | -28,927 | -32,482 | -14,974 | -11,475 |
Net Debt Issued (Repaid) | 6,109 | -1,774 | 5,060 | 9,581 |
Issuance of Common Stock | 4.71 | 3.13 | 99.53 | 476.13 |
Repurchase of Common Stock | -259.83 | -399.89 | - | - |
Common Dividends Paid | -2,651 | -1,576 | -899.53 | -869.15 |
Other Financing Activities | 715.48 | 2,492 | 1,912 | -473.63 |
Financing Cash Flow | 3,918 | -1,255 | 6,173 | 8,714 |
Foreign Exchange Rate Adjustments | 107 | 806.94 | 609.68 | -589.66 |
Net Cash Flow | 106.13 | 4,883 | 7,054 | 2,371 |
Free Cash Flow | -5,279 | 5,038 | 1,129 | -5,394 |
Free Cash Flow Growth | - | 346.28% | - | - |
Free Cash Flow Margin | -6.58% | 4.44% | 1.33% | -12.13% |
Free Cash Flow Per Share | -2.44 | 2.21 | 0.52 | -2.60 |
Cash Income Tax Paid | 3,498 | -174.38 | -2,565 | -1,022 |
Levered Free Cash Flow | -17,808 | -11,704 | 903.21 | -9,996 |
Unlevered Free Cash Flow | -16,647 | -10,897 | 1,307 | -9,661 |
Change in Working Capital | 2,011 | 11,509 | 1,657 | -2,195 |
Source: S&P Global Market Intelligence. Standard template. Financial Sources.