Bestechnic (Shanghai) Co., Ltd. (SHA: 688608)
China flag China · Delayed Price · Currency is CNY
244.62
+0.72 (0.30%)
Nov 13, 2024, 3:00 PM CST

Bestechnic (Shanghai) Cash Flow Statement

Millions CNY. Fiscal year is Jan - Dec.
Fiscal Year
TTM FY 2023 FY 2022 FY 2021 FY 2020 FY 2019 2018 - 2017
Period Ending
Sep '24 Dec '23 Dec '22 Dec '21 Dec '20 Dec '19 2018 - 2017
Net Income
294.95123.63122.42407.72198.3967.38
Upgrade
Depreciation & Amortization
46.146.168.0339.3117.742.54
Upgrade
Other Amortization
64.4264.424.961.721.068.73
Upgrade
Loss (Gain) From Sale of Assets
0.010.01--0.01-0.050
Upgrade
Asset Writedown & Restructuring Costs
10.5610.56-4.357.22.29
Upgrade
Loss (Gain) From Sale of Investments
-71.84-71.84-86.07-106.7-3.94-2.56
Upgrade
Provision & Write-off of Bad Debts
1.411.41-0.572.510.74-
Upgrade
Other Operating Activities
-183.1756.3539.749.9213.960.82
Upgrade
Change in Accounts Receivable
-2.45-2.4597.97-154.89-78.8715.91
Upgrade
Change in Inventory
220.02220.02-464.92-376.91-23.19-69.55
Upgrade
Change in Accounts Payable
7.727.72-164.88108.78129.9513.27
Upgrade
Change in Other Net Operating Assets
13.7913.7923.2920.4317.1917.71
Upgrade
Operating Cash Flow
401.53469.73-360.02-43.77280.1956.37
Upgrade
Operating Cash Flow Growth
12.56%---397.02%-
Upgrade
Capital Expenditures
-107.03-193.73-147.39-138.57-25.72-29.65
Upgrade
Sale of Property, Plant & Equipment
0--0.010.050
Upgrade
Cash Acquisitions
--4.9-6.03---
Upgrade
Investment in Securities
736.97477801-1,584-2,244-
Upgrade
Other Investing Activities
65.3272.5290.7492.633.482.56
Upgrade
Investing Cash Flow
695.26350.89738.32-1,630-2,266-27.09
Upgrade
Short-Term Debt Issued
-10110-34-
Upgrade
Total Debt Issued
2010110-34-
Upgrade
Short-Term Debt Repaid
--120-15.03-30.91-1.88-
Upgrade
Long-Term Debt Repaid
--19.14-17.71-12.46--
Upgrade
Total Debt Repaid
-29.14-139.14-32.74-43.38-1.88-
Upgrade
Net Debt Issued (Repaid)
-9.14-129.1477.26-43.3832.12-
Upgrade
Issuance of Common Stock
32.434.5--4,776322.92
Upgrade
Repurchase of Common Stock
-18.46-18.46-48.1---
Upgrade
Common Dividends Paid
-19.45-0.43-42.11-20.18--0.09
Upgrade
Other Financing Activities
-17.080.08--6.66-15.95-0.48
Upgrade
Financing Cash Flow
-31.7-143.45-12.94-70.224,792322.35
Upgrade
Foreign Exchange Rate Adjustments
-11.2612.6825.24-10.11-15.89-0.88
Upgrade
Net Cash Flow
1,054689.86390.6-1,7542,790350.76
Upgrade
Free Cash Flow
294.51276-507.42-182.34254.4726.72
Upgrade
Free Cash Flow Growth
81.12%---852.29%-
Upgrade
Free Cash Flow Margin
9.55%12.68%-34.17%-10.33%23.98%4.12%
Upgrade
Free Cash Flow Per Share
2.432.29-4.22-1.522.830.33
Upgrade
Cash Interest Paid
----0.06-
Upgrade
Cash Income Tax Paid
--46.12-119.95-134.08-53.17-14.97
Upgrade
Levered Free Cash Flow
149.02225.73-538.78-336.1140.37-8.36
Upgrade
Unlevered Free Cash Flow
149.82226.41-537.29-335.52140.4-8.36
Upgrade
Change in Net Working Capital
-17.78-288.51462.71429.21-16.6142.38
Upgrade
Source: S&P Capital IQ. Standard template. Financial Sources.