3onedata Co., Ltd. (SHA:688618)
China flag China · Delayed Price · Currency is CNY
28.05
-2.02 (-6.72%)
Jul 24, 2026, 3:00 PM CST

3onedata Financials Overview

Millions CNY. Fiscal year is Jan - Dec.

Revenue & Profits

Fiscal YearTTMFY 2025FY 2024FY 2023FY 2022FY 2021
Period EndingMar '26 Dec '25 Dec '24 Dec '23 Dec '22 Dec '21
Revenue
345.66357.69356.84439.43335.69253.85
Revenue Growth
-4.55%0.24%-18.79%30.90%32.24%21.35%
Gross Profit
189.41198.63211.21247.04191.07151.03
Operating Income
9.8916.0339.98109.2978.8647.68
Net Income
27.1435.9732.82109.3596.1160.42
Earnings Per Share
0.270.330.300.980.870.55
EPS Growth
25.65%10.00%-69.39%12.44%59.11%-29.42%

Revenue by Segment

Fiscal YearFY 2025
Period EndingDec '25
Industrial Exchange Products
274.45
Industrial Gateway Products
63.16
Solution Business
1.17
Other
18.91
Total
357.69

Cash & Debt

Fiscal YearCurrentFY 2025FY 2024FY 2023FY 2022FY 2021
Period EndingMar '26 Dec '25 Dec '24 Dec '23 Dec '22 Dec '21
Cash & Investments
351.05414.16357.66474.43473.53493.31
Total Debt
113.06110.244.3994.3582.5953.7
Net Cash (Debt)
237.99303.96313.27380.08390.94439.61
Net Cash Growth
-26.61%-2.97%-17.58%-2.78%-11.07%-17.87%
Net Cash Per Share
2.342.792.863.413.553.99

Cash Flow & CapEx

Fiscal YearTTMFY 2025FY 2024FY 2023FY 2022FY 2021
Period EndingMar '26 Dec '25 Dec '24 Dec '23 Dec '22 Dec '21
Operating Cash Flow
42.1154.7365.4251.5538.8223.33
Capital Expenditures
-24.71-23.83-29.66-48.79-52.83-87.16
Free Cash Flow
17.430.8935.772.76-14.01-63.83
Free Cash Flow Growth
-37.58%-13.63%1194.74%---

Margins

Fiscal YearTTMFY 2025FY 2024FY 2023FY 2022FY 2021
Period EndingMar '26 Dec '25 Dec '24 Dec '23 Dec '22 Dec '21
Gross Margin
54.80%55.53%59.19%56.22%56.92%59.50%
Operating Margin
2.86%4.48%11.21%24.87%23.49%18.78%
Pretax Margin
7.33%9.73%8.90%27.90%30.45%25.37%
Profit Margin
7.85%10.06%9.20%24.88%28.63%23.80%
FCF Margin
5.03%8.64%10.02%0.63%-4.17%-25.14%

Dividends

Fiscal YearCurrentFY 2025FY 2024FY 2023FY 2022FY 2021
Period EndingJul '26 Dec '25 Dec '24 Dec '23 Dec '22 Dec '21
Dividend Per Share
0.1600.1600.1600.5200.1830.164
Dividend Per Share Growth
0%0%-69.23%184.78%11.07%-9.97%
Dividend Yield
0.57%0.60%0.77%1.35%0.52%0.84%

Valuation

Fiscal YearCurrentFY 2025FY 2024FY 2023FY 2022FY 2021
Period EndingJul '26 Dec '25 Dec '24 Dec '23 Dec '22 Dec '21
PE Ratio
105.2880.9169.9940.2642.0037.12
Forward PE
-41.028.3926.4336.59-
P/FCF Ratio
175.5294.2164.231593.64--
PS Ratio
8.838.146.4410.0212.038.84