3onedata Co., Ltd. (SHA:688618)
China flag China · Delayed Price · Currency is CNY
21.14
-0.82 (-3.73%)
Nov 6, 2026, 3:00 PM CST

3onedata Financials Overview

Millions CNY. Fiscal year is Jan - Dec.

Revenue & Profits

Fiscal Year
TTMFY 2025FY 2024FY 2023FY 2022FY 2021
Period EndingSep '26 Dec '25 Dec '24 Dec '23 Dec '22 Dec '21
Revenue
344.64357.69356.84439.43335.69253.85
Revenue Growth
-7.96%0.24%-18.79%30.90%32.24%21.35%
Gross Profit
178.25198.63211.21247.04191.07151.03
Operating Income
-13.5716.0339.98109.2978.8647.68
Net Income
6.0835.9732.82109.3596.1160.42
Earnings Per Share
0.060.330.300.980.870.55
EPS Growth
-81.30%10.00%-69.39%12.44%59.11%-29.42%

Revenue by Segment

Fiscal Year
FY 2025
Period EndingDec '25
Industrial Exchange Products
274.45
Industrial Gateway Products
63.16
Solution Business
1.17
Other
18.91
Total
357.69

Cash & Debt

Fiscal Year
CurrentFY 2025FY 2024FY 2023FY 2022FY 2021
Period EndingSep '26 Dec '25 Dec '24 Dec '23 Dec '22 Dec '21
Cash & Investments
208.36414.16357.66474.43473.53493.31
Total Debt
111.58110.244.3994.3582.5953.7
Net Cash (Debt)
96.78303.96313.27380.08390.94439.61
Net Cash Growth
-67.56%-2.97%-17.58%-2.78%-11.07%-17.87%
Net Cash Per Share
0.952.792.863.413.553.99

Cash Flow & CapEx

Fiscal Year
TTMFY 2025FY 2024FY 2023FY 2022FY 2021
Period EndingSep '26 Dec '25 Dec '24 Dec '23 Dec '22 Dec '21
Operating Cash Flow
28.454.7365.4251.5538.8223.33
Capital Expenditures
-16.36-23.83-29.66-48.79-52.83-87.16
Free Cash Flow
12.0430.8935.772.76-14.01-63.83
Free Cash Flow Growth
-54.56%-13.63%1194.74%---

Margins

Fiscal Year
TTMFY 2025FY 2024FY 2023FY 2022FY 2021
Period EndingSep '26 Dec '25 Dec '24 Dec '23 Dec '22 Dec '21
Gross Margin
51.72%55.53%59.19%56.22%56.92%59.50%
Operating Margin
-3.94%4.48%11.21%24.87%23.49%18.78%
Pretax Margin
-0.13%9.73%8.90%27.90%30.45%25.37%
Profit Margin
1.76%10.06%9.20%24.88%28.63%23.80%
FCF Margin
3.49%8.64%10.02%0.63%-4.17%-25.14%

Dividends

Fiscal Year
CurrentFY 2025FY 2024FY 2023FY 2022FY 2021
Period EndingNov '26 Dec '25 Dec '24 Dec '23 Dec '22 Dec '21
Dividend Per Share
0.1600.1600.1600.5200.1830.164
Dividend Per Share Growth
0%0%-69.23%184.78%11.07%-9.97%
Dividend Yield
0.76%0.60%0.73%1.31%0.50%0.81%

Valuation

Fiscal Year
CurrentFY 2025FY 2024FY 2023FY 2022FY 2021
Period EndingNov '26 Dec '25 Dec '24 Dec '23 Dec '22 Dec '21
PE Ratio
354.6180.9169.9940.2642.0037.12
Forward PE
-41.028.3926.4336.59-
P/FCF Ratio
190.9094.2164.231593.64--
PS Ratio
6.678.146.4410.0212.038.84