Shenzhen SEICHI Technologies Co., Ltd. (SHA:688627)
China · Delayed Price · Currency is CNY 287.99
-6.01 (-2.04%)
At close: Feb 6, 2026
SHA:688627 Income Statement
Financials in millions CNY. Fiscal year is January - December.
Millions CNY. Fiscal year is Jan - Dec.
Fiscal Year | TTM | FY 2024 | FY 2023 | FY 2022 | FY 2021 | FY 2020 |
|---|---|---|---|---|---|---|
Period Ending | Sep '25 Sep 30, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 | Dec '20 Dec 31, 2020 |
Operating Revenue | 989.11 | 802.27 | 647.55 | 500.42 | 457 | 283.23 |
Other Revenue | 0.86 | 0.86 | 1.02 | 1.02 | 1.31 | 1.45 |
| 989.97 | 803.13 | 648.56 | 501.44 | 458.31 | 284.68 | |
Revenue Growth (YoY) | 17.37% | 23.83% | 29.34% | 9.41% | 60.99% | 81.09% |
Cost of Revenue | 679.57 | 547.18 | 414.43 | 330.71 | 289.21 | 175.91 |
Gross Profit | 310.4 | 255.95 | 234.13 | 170.73 | 169.1 | 108.77 |
Selling, General & Admin | 99.45 | 80.65 | 81.95 | 80.56 | 81.89 | 54 |
Research & Development | 136.7 | 109.69 | 71.85 | 46.05 | 34.11 | 24.77 |
Other Operating Expenses | 9.06 | 3.62 | 3.28 | -8.31 | -8.62 | -7.12 |
Operating Expenses | 274.32 | 212.03 | 165.42 | 121.53 | 105.47 | 82.51 |
Operating Income | 36.08 | 43.93 | 68.72 | 49.2 | 63.63 | 26.26 |
Interest Expense | -0.74 | -0.74 | -0.42 | -0.64 | -1 | -0.45 |
Interest & Investment Income | 14.33 | 12.7 | 24.65 | 7.47 | 8.55 | 1.21 |
Currency Exchange Gain (Loss) | -4.32 | -4.32 | -1.67 | -2.51 | 1.37 | 1.97 |
Other Non Operating Income (Expenses) | -2.64 | 0.02 | -0.65 | 2.36 | -0.56 | -0.28 |
EBT Excluding Unusual Items | 42.71 | 51.58 | 90.63 | 55.87 | 71.98 | 28.7 |
Gain (Loss) on Sale of Investments | -0.07 | 7.85 | 4.12 | 0.48 | - | - |
Gain (Loss) on Sale of Assets | -0.56 | -0.54 | -0.05 | -0 | 0.06 | - |
Asset Writedown | -1.98 | - | - | - | -1.41 | -0.02 |
Other Unusual Items | 14.65 | 14.65 | 34.84 | 14.53 | 5.07 | 3.21 |
Pretax Income | 54.75 | 73.54 | 129.54 | 70.88 | 75.7 | 31.89 |
Income Tax Expense | -15.27 | -6.21 | 17.57 | 6.81 | 8.28 | 3.28 |
Earnings From Continuing Operations | 70.02 | 79.75 | 111.98 | 64.07 | 67.42 | 28.61 |
Minority Interest in Earnings | 0.23 | 0.41 | 3.71 | 2 | 0.49 | -1.11 |
Net Income | 70.25 | 80.16 | 115.68 | 66.07 | 67.91 | 27.5 |
Net Income to Common | 70.25 | 80.16 | 115.68 | 66.07 | 67.91 | 27.5 |
Net Income Growth | -37.40% | -30.71% | 75.10% | -2.71% | 146.91% | 6054.78% |
Shares Outstanding (Basic) | 94 | 93 | 80 | 70 | 69 | 54 |
Shares Outstanding (Diluted) | 94 | 93 | 80 | 70 | 69 | 54 |
Shares Change (YoY) | 0.61% | 16.02% | 14.30% | 2.13% | 27.32% | 23.39% |
EPS (Basic) | 0.75 | 0.86 | 1.44 | 0.94 | 0.99 | 0.51 |
EPS (Diluted) | 0.75 | 0.86 | 1.44 | 0.94 | 0.99 | 0.51 |
EPS Growth | -37.78% | -40.28% | 53.19% | -4.73% | 93.93% | 4888.24% |
Free Cash Flow | -14.21 | -8.55 | -30.53 | -49.23 | 70.19 | 17.49 |
Free Cash Flow Per Share | -0.15 | -0.09 | -0.38 | -0.70 | 1.02 | 0.32 |
Dividend Per Share | 0.319 | 0.319 | 0.372 | - | - | - |
Dividend Growth | -14.22% | -14.22% | - | - | - | - |
Gross Margin | 31.36% | 31.87% | 36.10% | 34.05% | 36.90% | 38.21% |
Operating Margin | 3.65% | 5.47% | 10.60% | 9.81% | 13.88% | 9.23% |
Profit Margin | 7.10% | 9.98% | 17.84% | 13.18% | 14.82% | 9.66% |
Free Cash Flow Margin | -1.44% | -1.06% | -4.71% | -9.82% | 15.32% | 6.14% |
EBITDA | 44.85 | 51.46 | 74.62 | 52.45 | 66.98 | 29.07 |
EBITDA Margin | 4.53% | 6.41% | 11.51% | 10.46% | 14.61% | 10.21% |
D&A For EBITDA | 8.76 | 7.54 | 5.91 | 3.25 | 3.35 | 2.8 |
EBIT | 36.08 | 43.93 | 68.72 | 49.2 | 63.63 | 26.26 |
EBIT Margin | 3.65% | 5.47% | 10.60% | 9.81% | 13.88% | 9.23% |
Effective Tax Rate | - | - | 13.56% | 9.61% | 10.94% | 10.29% |
Revenue as Reported | 989.97 | 803.13 | 648.56 | 504.58 | - | - |
Source: S&P Global Market Intelligence. Standard template. Financial Sources.