Chengdu Zhimingda Electronics Co., Ltd. (SHA:688636)
38.03
-1.29 (-3.28%)
Apr 24, 2025, 2:45 PM CST
SHA:688636 Income Statement
Financials in millions CNY. Fiscal year is January - December.
Millions CNY. Fiscal year is Jan - Dec.
Fiscal Year | FY 2024 | FY 2023 | FY 2022 | FY 2021 | FY 2020 | 2019 |
---|---|---|---|---|---|---|
Period Ending | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 | Dec '20 Dec 31, 2020 | 2019 |
Operating Revenue | 437.93 | 660.46 | 539.54 | 449.42 | 322.35 | Upgrade
|
Other Revenue | - | 2.54 | 1.33 | - | 2.31 | Upgrade
|
Revenue | 437.93 | 663 | 540.87 | 449.42 | 324.67 | Upgrade
|
Revenue Growth (YoY) | -33.95% | 22.58% | 20.35% | 38.43% | 24.55% | Upgrade
|
Cost of Revenue | - | 385.09 | 267.01 | 177.42 | 122.58 | Upgrade
|
Gross Profit | 437.93 | 277.91 | 273.85 | 272 | 202.08 | Upgrade
|
Selling, General & Admin | - | 86.83 | 74.41 | 78.07 | 51.06 | Upgrade
|
Research & Development | - | 123.28 | 114.13 | 94.64 | 56.21 | Upgrade
|
Other Operating Expenses | 422.58 | -16.95 | -16.5 | -13.5 | -11.29 | Upgrade
|
Operating Expenses | 422.58 | 205.3 | 182.13 | 164.45 | 96.84 | Upgrade
|
Operating Income | 15.35 | 72.6 | 91.72 | 107.55 | 105.25 | Upgrade
|
Interest Expense | - | -3.47 | -0.82 | -1.87 | -3.17 | Upgrade
|
Interest & Investment Income | - | 13.03 | 0.64 | 0.72 | 0.18 | Upgrade
|
Other Non Operating Income (Expenses) | 0.03 | -0.58 | -0.37 | -0.67 | -1.11 | Upgrade
|
EBT Excluding Unusual Items | 15.38 | 81.58 | 91.16 | 105.73 | 101.14 | Upgrade
|
Gain (Loss) on Sale of Investments | - | - | -13.99 | -0.94 | - | Upgrade
|
Gain (Loss) on Sale of Assets | - | 0 | -0.05 | 0.02 | 0.01 | Upgrade
|
Other Unusual Items | - | 16.18 | -3.85 | 15.44 | -5.9 | Upgrade
|
Pretax Income | 15.38 | 97.75 | 73.26 | 120.25 | 95.25 | Upgrade
|
Income Tax Expense | -3.87 | 1.5 | -2.09 | 8.74 | 9.67 | Upgrade
|
Net Income | 19.25 | 96.26 | 75.36 | 111.51 | 85.58 | Upgrade
|
Net Income to Common | 19.25 | 96.26 | 75.36 | 111.51 | 85.58 | Upgrade
|
Net Income Growth | -80.00% | 27.73% | -32.42% | 30.30% | 43.94% | Upgrade
|
Shares Outstanding (Basic) | 113 | 112 | 111 | 102 | 83 | Upgrade
|
Shares Outstanding (Diluted) | 113 | 112 | 111 | 102 | 83 | Upgrade
|
Shares Change (YoY) | 0.83% | 0.76% | 9.19% | 22.62% | 0.28% | Upgrade
|
EPS (Basic) | 0.17 | 0.86 | 0.68 | 1.09 | 1.03 | Upgrade
|
EPS (Diluted) | 0.17 | 0.86 | 0.68 | 1.09 | 1.03 | Upgrade
|
EPS Growth | -80.17% | 26.77% | -38.11% | 6.26% | 43.54% | Upgrade
|
Free Cash Flow | - | -78.24 | -144.58 | -92.64 | 20.99 | Upgrade
|
Free Cash Flow Per Share | - | -0.70 | -1.30 | -0.91 | 0.25 | Upgrade
|
Dividend Per Share | - | 0.141 | - | 0.113 | - | Upgrade
|
Gross Margin | 100.00% | 41.92% | 50.63% | 60.52% | 62.24% | Upgrade
|
Operating Margin | 3.51% | 10.95% | 16.96% | 23.93% | 32.42% | Upgrade
|
Profit Margin | 4.40% | 14.52% | 13.93% | 24.81% | 26.36% | Upgrade
|
Free Cash Flow Margin | - | -11.80% | -26.73% | -20.61% | 6.46% | Upgrade
|
EBITDA | 32.22 | 89.47 | 101.61 | 113.54 | 109.76 | Upgrade
|
EBITDA Margin | 7.36% | 13.49% | 18.79% | 25.26% | 33.81% | Upgrade
|
D&A For EBITDA | 16.87 | 16.87 | 9.89 | 5.99 | 4.51 | Upgrade
|
EBIT | 15.35 | 72.6 | 91.72 | 107.55 | 105.25 | Upgrade
|
EBIT Margin | 3.51% | 10.95% | 16.96% | 23.93% | 32.42% | Upgrade
|
Effective Tax Rate | - | 1.53% | - | 7.26% | 10.15% | Upgrade
|
Updated Feb 24, 2025. Source: S&P Global Market Intelligence. Standard template. Financial Sources.