Anhui Huaheng Biotechnology Co., Ltd. (SHA:688639)
China · Delayed Price · Currency is CNY 33.70
+0.70 (2.12%)
Sep 30, 2025, 3:00 PM CST
SHA:688639 Cash Flow Statement
Financials in millions CNY. Fiscal year is January - December.
Millions CNY. Fiscal year is Jan - Dec.
Fiscal Year | TTM | FY 2024 | FY 2023 | FY 2022 | FY 2021 | FY 2020 | 2015 - 2019 |
|---|---|---|---|---|---|---|---|
Period Ending | Jun '25 Jun 30, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 | Dec '20 Dec 31, 2020 | 2015 - 2019 |
Net Income | 154.7 | 189.52 | 449.06 | 320.03 | 168.24 | 121.1 | Upgrade |
Depreciation & Amortization | 165.8 | 138.66 | 98.84 | 59.15 | 47.5 | 35.04 | Upgrade |
Other Amortization | 3.47 | 0.93 | - | - | - | - | Upgrade |
Loss (Gain) From Sale of Assets | 0.06 | 0.06 | 0.01 | -0.02 | 0.07 | -0.02 | Upgrade |
Asset Writedown & Restructuring Costs | 1.44 | 0.31 | 2.66 | 4.29 | 6.1 | 0.57 | Upgrade |
Loss (Gain) From Sale of Investments | 0.64 | -0.85 | -2.55 | -7.49 | -6.55 | - | Upgrade |
Provision & Write-off of Bad Debts | 3.64 | -1.08 | 0.4 | 2.5 | -0.48 | 0.12 | Upgrade |
Other Operating Activities | 39.87 | 24.07 | 4.58 | -0.84 | 1.7 | 5.42 | Upgrade |
Change in Accounts Receivable | -83.56 | -58.42 | -89.7 | -102.17 | -138.58 | -88.39 | Upgrade |
Change in Inventory | -256.16 | -181.1 | -173.52 | -35.85 | -76.72 | 7.59 | Upgrade |
Change in Accounts Payable | 177.25 | 85.66 | -18.08 | 75.28 | 84.64 | 32.07 | Upgrade |
Change in Other Net Operating Assets | 12.63 | 8.75 | 21.04 | 36.43 | 2.25 | - | Upgrade |
Operating Cash Flow | 191.55 | 199.79 | 301.42 | 357.43 | 95.7 | 109.57 | Upgrade |
Operating Cash Flow Growth | 53.40% | -33.72% | -15.67% | 273.48% | -12.65% | -39.62% | Upgrade |
Capital Expenditures | -741 | -923.51 | -1,269 | -456.35 | -180.63 | -72.64 | Upgrade |
Sale of Property, Plant & Equipment | 0.32 | 0.37 | 6.59 | 0.26 | 1.34 | 0.89 | Upgrade |
Cash Acquisitions | - | - | - | -4.69 | - | - | Upgrade |
Investment in Securities | -2.1 | -10.2 | 127.6 | 107 | -345 | -2 | Upgrade |
Other Investing Activities | -6.29 | 3.25 | 7.92 | 11.77 | 12.47 | -0.06 | Upgrade |
Investing Cash Flow | -749.06 | -930.09 | -1,127 | -342 | -511.82 | -73.81 | Upgrade |
Short-Term Debt Issued | - | - | - | - | 53.77 | 76 | Upgrade |
Long-Term Debt Issued | - | 1,761 | 1,412 | 111.78 | - | - | Upgrade |
Total Debt Issued | 1,725 | 1,761 | 1,412 | 111.78 | 53.77 | 76 | Upgrade |
Short-Term Debt Repaid | - | - | - | - | -90 | -86 | Upgrade |
Long-Term Debt Repaid | - | -1,471 | -246.34 | -51.06 | - | - | Upgrade |
Total Debt Repaid | -1,689 | -1,471 | -246.34 | -51.06 | -90 | -86 | Upgrade |
Net Debt Issued (Repaid) | 35.86 | 289.66 | 1,166 | 60.72 | -36.23 | -10 | Upgrade |
Issuance of Common Stock | 688.88 | 689.13 | 7.09 | 6 | 595.97 | - | Upgrade |
Repurchase of Common Stock | -11.97 | -11.97 | -38.04 | - | - | - | Upgrade |
Common Dividends Paid | -184.92 | -183.41 | -108.89 | -60.26 | -37.56 | -2.86 | Upgrade |
Dividends Paid | -184.92 | -183.41 | -108.89 | -60.26 | -37.56 | -2.86 | Upgrade |
Other Financing Activities | 10.23 | -2.66 | -1.54 | - | -45.2 | -8.22 | Upgrade |
Financing Cash Flow | 538.08 | 780.75 | 1,025 | 6.46 | 476.98 | -21.07 | Upgrade |
Foreign Exchange Rate Adjustments | 5.16 | 12.02 | 6.54 | 5.25 | -0.69 | -2.66 | Upgrade |
Net Cash Flow | -14.27 | 62.47 | 205.52 | 27.13 | 60.17 | 12.02 | Upgrade |
Free Cash Flow | -549.44 | -723.72 | -967.75 | -98.92 | -84.93 | 36.93 | Upgrade |
Free Cash Flow Growth | - | - | - | - | - | -62.98% | Upgrade |
Free Cash Flow Margin | -20.73% | -33.23% | -49.93% | -6.97% | -8.90% | 7.58% | Upgrade |
Free Cash Flow Per Share | -2.27 | -3.13 | -4.22 | -0.43 | -0.41 | 0.22 | Upgrade |
Cash Interest Paid | - | - | - | - | - | 1.01 | Upgrade |
Cash Income Tax Paid | - | -0.45 | 11.44 | -2.62 | -0.92 | 24.12 | Upgrade |
Levered Free Cash Flow | -790.21 | -939.38 | -602.11 | -143.41 | -158.36 | 6.28 | Upgrade |
Unlevered Free Cash Flow | -764.13 | -915.71 | -595.46 | -143.08 | -157.66 | 8.05 | Upgrade |
Change in Working Capital | -178.07 | -151.82 | -251.58 | -20.2 | -120.88 | -52.66 | Upgrade |
Updated Jun 30, 2025. Source: S&P Global Market Intelligence. Standard template. Financial Sources.