Wuhan Yifi Laser Corporation Limited (SHA:688646)
50.72
+3.45 (7.30%)
At close: Mar 27, 2026
SHA:688646 Income Statement
Financials in millions CNY. Fiscal year is January - December.
Millions CNY. Fiscal year is Jan - Dec.
Fiscal Year | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 |
|---|---|---|---|---|---|
Period Ending | Dec '25 Dec 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 |
Operating Revenue | 803.01 | 686.49 | 691.58 | 534.18 | 389.96 |
Other Revenue | - | 5.58 | 5.63 | 4.77 | 6.7 |
| 803.01 | 692.07 | 697.2 | 538.96 | 396.66 | |
Revenue Growth (YoY) | 16.03% | -0.74% | 29.36% | 35.87% | 92.54% |
Cost of Revenue | 866.43 | 519.23 | 483.29 | 354.57 | 273.61 |
Gross Profit | -63.42 | 172.83 | 213.91 | 184.38 | 123.05 |
Selling, General & Admin | - | 63.64 | 49.78 | 48.08 | 39.05 |
Research & Development | - | 92.64 | 69.43 | 48.03 | 31.28 |
Other Operating Expenses | - | -17.03 | -1.62 | 1.12 | 1.61 |
Operating Expenses | - | 179.73 | 139.08 | 115.54 | 80.67 |
Operating Income | -63.42 | -6.9 | 74.84 | 68.85 | 42.38 |
Interest Expense | - | -2.06 | -2.62 | -1.23 | -3.59 |
Interest & Investment Income | - | 26.21 | 9.53 | 4.67 | 1.7 |
Currency Exchange Gain (Loss) | - | -0.24 | -0.01 | 0.23 | -0.02 |
Other Non Operating Income (Expenses) | -0.39 | -4.32 | -0.51 | -0.46 | -0.64 |
EBT Excluding Unusual Items | -63.81 | 12.7 | 81.22 | 72.06 | 39.83 |
Gain (Loss) on Sale of Investments | - | 1.4 | 6.14 | 2.67 | 0.18 |
Gain (Loss) on Sale of Assets | - | -0.01 | -0.06 | 3.32 | -0.88 |
Asset Writedown | - | - | - | - | -0.05 |
Legal Settlements | - | - | - | - | -0.34 |
Other Unusual Items | - | 3.79 | 15.92 | 21.03 | 5.39 |
Pretax Income | -63.81 | 17.86 | 103.22 | 99.08 | 44.12 |
Income Tax Expense | -13.96 | -16.84 | 2.1 | 5.19 | 1.93 |
Earnings From Continuing Operations | -49.85 | 34.7 | 101.12 | 93.89 | 42.19 |
Minority Interest in Earnings | - | -10.38 | 0 | - | - |
Net Income | -49.85 | 24.33 | 101.12 | 93.89 | 42.19 |
Net Income to Common | -49.85 | 24.33 | 101.12 | 93.89 | 42.19 |
Net Income Growth | - | -75.94% | 7.70% | 122.53% | 255.28% |
Shares Outstanding (Basic) | 91 | 94 | 82 | 71 | 62 |
Shares Outstanding (Diluted) | 91 | 94 | 82 | 71 | 62 |
Shares Change (YoY) | -3.13% | 14.73% | 14.64% | 14.39% | 3.64% |
EPS (Basic) | -0.55 | 0.26 | 1.24 | 1.32 | 0.68 |
EPS (Diluted) | -0.55 | 0.26 | 1.24 | 1.32 | 0.68 |
EPS Growth | - | -79.03% | -6.06% | 94.53% | 242.81% |
Free Cash Flow | - | -225.34 | -122.91 | 1.93 | -48.02 |
Free Cash Flow Per Share | - | -2.41 | -1.51 | 0.03 | -0.77 |
Dividend Per Share | - | - | 0.330 | - | - |
Gross Margin | -7.90% | 24.97% | 30.68% | 34.21% | 31.02% |
Operating Margin | -7.90% | -1.00% | 10.73% | 12.77% | 10.68% |
Profit Margin | -6.21% | 3.52% | 14.50% | 17.42% | 10.64% |
Free Cash Flow Margin | - | -32.56% | -17.63% | 0.36% | -12.11% |
EBITDA | -52.3 | 4.22 | 81.66 | 73.44 | 43.54 |
EBITDA Margin | -6.51% | 0.61% | 11.71% | 13.63% | 10.98% |
D&A For EBITDA | 11.12 | 11.12 | 6.82 | 4.6 | 1.15 |
EBIT | -63.42 | -6.9 | 74.84 | 68.85 | 42.38 |
EBIT Margin | -7.90% | -1.00% | 10.73% | 12.77% | 10.68% |
Effective Tax Rate | - | - | 2.04% | 5.24% | 4.37% |
Revenue as Reported | - | 692.07 | 697.2 | 538.96 | 396.66 |
Advertising Expenses | - | 4.07 | 3.94 | 1.04 | 1.17 |
Source: S&P Global Market Intelligence. Standard template. Financial Sources.