Beijing Jingyi Automation Equipment Co., Ltd. (SHA:688652)
China
· Delayed Price · Currency is CNY 55.73
+0.12 (0.22%)
At close: May 16, 2025, 2:57 PM CST
SHA:688652 Income Statement
Financials in millions CNY. Fiscal year is January - December.
Millions CNY. Fiscal year is Jan - Dec.
Fiscal Year | TTM | FY 2024 | FY 2023 | FY 2022 | FY 2021 | FY 2020 | 2019 |
|---|---|---|---|---|---|---|---|
Period Ending | Mar '25 Mar 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 | Dec '20 Dec 31, 2020 | 2019 |
| Operating Revenue | 1,145 | 1,026 | 742.28 | 652.67 | 501.37 | 348.8 | Upgrade
|
| Other Revenue | - | - | - | 11.05 | - | - | Upgrade
|
| Revenue | 1,145 | 1,026 | 742.28 | 663.72 | 501.37 | 348.8 | Upgrade
|
| Revenue Growth (YoY) | 46.77% | 38.29% | 11.84% | 32.38% | 43.74% | 51.02% | Upgrade
|
| Cost of Revenue | 946.77 | 857.25 | 506.61 | 447.88 | 314.4 | 247.94 | Upgrade
|
| Gross Profit | 198.46 | 169.21 | 235.67 | 215.85 | 186.97 | 100.86 | Upgrade
|
| Selling, General & Admin | -7.28 | - | 102.82 | 81.2 | 91.57 | 68.03 | Upgrade
|
| Research & Development | 9.47 | - | 61.51 | 48.41 | 32.84 | 23.74 | Upgrade
|
| Other Operating Expenses | 11.78 | - | -20.01 | -14.88 | -4.57 | -3.14 | Upgrade
|
| Operating Expenses | 17.98 | - | 142.41 | 123.07 | 120.64 | 92.3 | Upgrade
|
| Operating Income | 180.48 | 169.21 | 93.26 | 92.77 | 66.33 | 8.56 | Upgrade
|
| Interest Expense | -4.89 | - | -4.07 | -3.87 | -2.32 | -3.51 | Upgrade
|
| Interest & Investment Income | - | - | 6.1 | 0.55 | 0.27 | 0.26 | Upgrade
|
| Currency Exchange Gain (Loss) | - | - | 0.53 | 1.36 | -1.26 | -0.5 | Upgrade
|
| Other Non Operating Income (Expenses) | 0.21 | -0.57 | -0.45 | -0.61 | -1.74 | -1.48 | Upgrade
|
| EBT Excluding Unusual Items | 175.79 | 168.65 | 95.37 | 90.21 | 61.28 | 3.33 | Upgrade
|
| Gain (Loss) on Sale of Investments | 0.42 | - | 0.07 | - | - | - | Upgrade
|
| Asset Writedown | -2.85 | - | -0.01 | -0 | 0.01 | -0.02 | Upgrade
|
| Other Unusual Items | - | - | 37.82 | 10.78 | 4.61 | 5.28 | Upgrade
|
| Pretax Income | 173.4 | 168.65 | 133.25 | 100.99 | 65.9 | 8.59 | Upgrade
|
| Income Tax Expense | 11.94 | 15.02 | 14.11 | 9.87 | 7.1 | 2.26 | Upgrade
|
| Net Income | 161.46 | 153.63 | 119.14 | 91.12 | 58.8 | 6.33 | Upgrade
|
| Net Income to Common | 161.46 | 153.63 | 119.14 | 91.12 | 58.8 | 6.33 | Upgrade
|
| Net Income Growth | 31.26% | 28.95% | 30.75% | 54.95% | 828.81% | - | Upgrade
|
| Shares Outstanding (Basic) | 170 | 169 | 129 | 127 | 120 | - | Upgrade
|
| Shares Outstanding (Diluted) | 170 | 169 | 129 | 127 | 120 | - | Upgrade
|
| Shares Change (YoY) | 22.58% | 30.37% | 2.32% | 5.45% | - | - | Upgrade
|
| EPS (Basic) | 0.95 | 0.91 | 0.92 | 0.72 | 0.49 | - | Upgrade
|
| EPS (Diluted) | 0.95 | 0.91 | 0.92 | 0.72 | 0.49 | - | Upgrade
|
| EPS Growth | 7.09% | -1.09% | 27.78% | 46.94% | - | - | Upgrade
|
| Free Cash Flow | - | - | 11.75 | -5.3 | 12.06 | -108.11 | Upgrade
|
| Free Cash Flow Per Share | - | - | 0.09 | -0.04 | 0.10 | - | Upgrade
|
| Dividend Per Share | - | - | 0.075 | - | - | - | Upgrade
|
| Gross Margin | 17.33% | 16.48% | 31.75% | 32.52% | 37.29% | 28.92% | Upgrade
|
| Operating Margin | 15.76% | 16.48% | 12.56% | 13.98% | 13.23% | 2.45% | Upgrade
|
| Profit Margin | 14.10% | 14.97% | 16.05% | 13.73% | 11.73% | 1.81% | Upgrade
|
| Free Cash Flow Margin | - | - | 1.58% | -0.80% | 2.40% | -31.00% | Upgrade
|
| EBITDA | - | 172.46 | 96.51 | 96.66 | 69.51 | 11.97 | Upgrade
|
| EBITDA Margin | - | 16.80% | 13.00% | 14.56% | 13.86% | 3.43% | Upgrade
|
| D&A For EBITDA | - | 3.25 | 3.25 | 3.88 | 3.18 | 3.41 | Upgrade
|
| EBIT | 180.48 | 169.21 | 93.26 | 92.77 | 66.33 | 8.56 | Upgrade
|
| EBIT Margin | 15.76% | 16.48% | 12.56% | 13.98% | 13.23% | 2.45% | Upgrade
|
| Effective Tax Rate | 6.88% | 8.91% | 10.59% | 9.78% | 10.77% | 26.28% | Upgrade
|
| Revenue as Reported | 118.76 | - | 742.28 | 663.72 | - | - | Upgrade
|
Source: S&P Global Market Intelligence. Standard template. Financial Sources.