Beijing Jingyi Automation Equipment Co., Ltd. (SHA:688652)
China flag China · Delayed Price · Currency is CNY
147.42
-0.58 (-0.39%)
At close: Sep 23, 2026

SHA:688652 Financials Overview

Millions CNY. Fiscal year is Jan - Dec.

Revenue & Profits

Fiscal YearTTMFY 2025FY 2024FY 2023FY 2022FY 2021
Period EndingJun '26 Dec '25 Dec '24 Dec '23 Dec '22 Dec '21
Revenue
1,6321,4261,026742.28663.72501.37
Revenue Growth
29.99%38.95%38.29%11.84%32.38%43.74%
Gross Profit
470.52433.2321.97235.67215.85186.97
Operating Income
136.32129.96114.2993.2692.7766.33
Net Income
149.77147.93152.91119.1491.1258.8
Earnings Per Share
0.890.880.910.920.720.49
EPS Growth
-9.15%-3.30%-1.09%27.78%46.94%-

Revenue by Segment

Fiscal YearFY 2025
Period EndingDec '25
Semiconductor Temperature Control Equipment
936.99
Semiconductor-specific Process Waste Gas Treatment Equipment
348.07
Wafer Transfer Equipment
35.64
Spare Parts and Supporting Equipment
83.56
Maintenance, Repair and Other Services
21.43
Total
1,426

Cash & Debt

Fiscal YearCurrentFY 2025FY 2024FY 2023FY 2022FY 2021
Period EndingJun '26 Dec '25 Dec '24 Dec '23 Dec '22 Dec '21
Cash & Investments
1,5691,5231,3741,551303.54262.61
Total Debt
25.6882.616.1523.27136.2981.68
Net Cash (Debt)
1,5431,4401,3581,527167.25180.93
Net Cash Growth
17.30%6.04%-11.10%813.20%-7.56%392.04%
Net Cash Per Share
9.178.578.0811.791.321.51

Cash Flow & CapEx

Fiscal YearTTMFY 2025FY 2024FY 2023FY 2022FY 2021
Period EndingJun '26 Dec '25 Dec '24 Dec '23 Dec '22 Dec '21
Operating Cash Flow
643.28381.37-0.2941.093.3622.34
Capital Expenditures
-282.65-241.85-120.04-29.34-8.65-10.29
Free Cash Flow
360.64139.52-120.3411.75-5.312.06
Free Cash Flow Growth
------

Margins

Fiscal YearTTMFY 2025FY 2024FY 2023FY 2022FY 2021
Period EndingJun '26 Dec '25 Dec '24 Dec '23 Dec '22 Dec '21
Gross Margin
28.82%30.37%31.37%31.75%32.52%37.29%
Operating Margin
8.35%9.11%11.13%12.56%13.98%13.23%
Pretax Margin
9.95%11.16%16.34%17.95%15.22%13.14%
Profit Margin
9.18%10.37%14.90%16.05%13.73%11.73%
FCF Margin
22.09%9.78%-11.72%1.58%-0.80%2.40%

Dividends

Fiscal YearCurrentFY 2025FY 2024FY 2023
Period EndingSep '26 Dec '25 Dec '24 Dec '23
Dividend Per Share
0.1250.1250.1250.075
Dividend Per Share Growth
0%0%66.67%-
Dividend Yield
0.08%0.13%0.26%0.13%

Valuation

Fiscal YearCurrentFY 2025FY 2024FY 2023FY 2022FY 2021
Period EndingSep '26 Dec '25 Dec '24 Dec '23 Dec '22 Dec '21
PE Ratio
165.62111.6553.9584.96--
Forward PE
114.2858.3436.51---
P/FCF Ratio
68.67118.38-861.65--
PS Ratio
15.1711.588.0413.64--