Beijing Jingyi Automation Equipment Co., Ltd. (SHA:688652)
China flag China · Delayed Price · Currency is CNY
128.45
+14.31 (12.54%)
At close: Aug 4, 2026

SHA:688652 Financials Overview

Millions CNY. Fiscal year is Jan - Dec.

Revenue & Profits

Fiscal YearTTMFY 2025FY 2024FY 2023FY 2022FY 2021
Period EndingMar '26 Dec '25 Dec '24 Dec '23 Dec '22 Dec '21
Revenue
1,4811,4261,026742.28663.72501.37
Revenue Growth
29.29%38.95%38.29%11.84%32.38%43.74%
Gross Profit
465.56433.2321.97235.67215.85186.97
Operating Income
150.04129.96114.2993.2692.7766.33
Net Income
158.49147.93152.91119.1491.1258.8
Earnings Per Share
0.950.880.910.920.720.49
EPS Growth
0.17%-3.30%-1.09%27.78%46.94%-

Revenue by Segment

Fiscal YearFY 2025
Period EndingDec '25
Semiconductor Temperature Control Equipment
936.99
Semiconductor-specific Process Waste Gas Treatment Equipment
348.07
Wafer Transfer Equipment
35.64
Spare Parts and Supporting Equipment
83.56
Maintenance, Repair and Other Services
21.43
Total
1,426

Cash & Debt

Fiscal YearCurrentFY 2025FY 2024FY 2023FY 2022FY 2021
Period EndingMar '26 Dec '25 Dec '24 Dec '23 Dec '22 Dec '21
Cash & Investments
1,4271,5231,3741,551303.54262.61
Total Debt
15.5382.616.1523.27136.2981.68
Net Cash (Debt)
1,4121,4401,3581,527167.25180.93
Net Cash Growth
19.13%6.04%-11.10%813.20%-7.56%392.04%
Net Cash Per Share
8.468.578.0811.791.321.51

Cash Flow & CapEx

Fiscal YearTTMFY 2025FY 2024FY 2023FY 2022FY 2021
Period EndingMar '26 Dec '25 Dec '24 Dec '23 Dec '22 Dec '21
Operating Cash Flow
527.62381.37-0.2941.093.3622.34
Capital Expenditures
-287.41-241.85-120.04-29.34-8.65-10.29
Free Cash Flow
240.21139.52-120.3411.75-5.312.06
Free Cash Flow Growth
------

Margins

Fiscal YearTTMFY 2025FY 2024FY 2023FY 2022FY 2021
Period EndingMar '26 Dec '25 Dec '24 Dec '23 Dec '22 Dec '21
Gross Margin
31.44%30.37%31.37%31.75%32.52%37.29%
Operating Margin
10.13%9.11%11.13%12.56%13.98%13.23%
Pretax Margin
11.58%11.16%16.34%17.95%15.22%13.14%
Profit Margin
10.70%10.37%14.90%16.05%13.73%11.73%
FCF Margin
16.22%9.78%-11.72%1.58%-0.80%2.40%

Dividends

Fiscal YearCurrentFY 2025FY 2024FY 2023
Period EndingAug '26 Dec '25 Dec '24 Dec '23
Dividend Per Share
0.1250.1250.1250.075
Dividend Per Share Growth
0%0%66.67%-
Dividend Yield
0.10%0.13%0.26%0.13%

Valuation

Fiscal YearCurrentFY 2025FY 2024FY 2023FY 2022FY 2021
Period EndingAug '26 Dec '25 Dec '24 Dec '23 Dec '22 Dec '21
PE Ratio
120.16111.6553.9584.96--
Forward PE
88.4858.3436.51---
P/FCF Ratio
79.83118.38-861.65--
PS Ratio
12.9511.588.0413.64--