Suzhou UIGreen Micro&Nano Technologies Co.,Ltd (SHA:688661)
China · Delayed Price · Currency is CNY 84.87
+1.11 (1.33%)
At close: Feb 13, 2026
SHA:688661 Income Statement
Financials in millions CNY. Fiscal year is January - December.
Millions CNY. Fiscal year is Jan - Dec.
Fiscal Year | TTM | FY 2024 | FY 2023 | FY 2022 | FY 2021 | FY 2020 |
|---|---|---|---|---|---|---|
Period Ending | Sep '25 Sep 30, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 | Dec '20 Dec 31, 2020 |
Operating Revenue | 864.91 | 559.4 | 282.07 | 285.61 | 366.87 | 226.72 |
Other Revenue | 9.61 | 9.61 | 3.68 | 2.83 | 3.23 | 2.66 |
| 874.52 | 569.01 | 285.75 | 288.44 | 370.1 | 229.38 | |
Revenue Growth (YoY) | 83.30% | 99.13% | -0.93% | -22.06% | 61.35% | 21.07% |
Cost of Revenue | 699.78 | 478.13 | 225.81 | 177.95 | 209.22 | 126.85 |
Gross Profit | 174.73 | 90.89 | 59.94 | 110.49 | 160.88 | 102.54 |
Selling, General & Admin | 74.2 | 59.32 | 48.96 | 39.54 | 26.95 | 14.83 |
Research & Development | 60.84 | 56.7 | 72.1 | 53.6 | 27.44 | 13.72 |
Other Operating Expenses | 2.42 | -0.61 | -1.75 | 1.81 | 2.01 | 1.68 |
Operating Expenses | 143.09 | 119.45 | 122.32 | 94.02 | 56.36 | 30.86 |
Operating Income | 31.65 | -28.57 | -62.38 | 16.47 | 104.51 | 71.68 |
Interest Expense | -0.47 | -1.25 | -0.18 | -1.04 | -0.05 | -0.11 |
Interest & Investment Income | 6.95 | 13.88 | 22.03 | 7.59 | 4.89 | 0.05 |
Currency Exchange Gain (Loss) | -0.27 | -0.27 | 1.88 | 3.21 | -1.57 | -1.98 |
Other Non Operating Income (Expenses) | -0.4 | -0.41 | -0.12 | -0.18 | -0.13 | -0.1 |
EBT Excluding Unusual Items | 37.45 | -16.61 | -38.77 | 26.05 | 107.66 | 69.54 |
Impairment of Goodwill | -5.6 | -5.6 | - | - | - | - |
Gain (Loss) on Sale of Investments | 1.14 | 0.95 | - | 1.71 | 1.43 | - |
Gain (Loss) on Sale of Assets | -0.55 | -0.13 | -0.93 | 0 | -0.1 | -0.24 |
Asset Writedown | 1.63 | - | - | - | - | - |
Other Unusual Items | 4.31 | 4.49 | 5.32 | 8.48 | 8.63 | 1.4 |
Pretax Income | 38.37 | -16.9 | -34.38 | 36.24 | 117.63 | 70.7 |
Income Tax Expense | -0.31 | -8.27 | -13.47 | -1.89 | 14.28 | 9.3 |
Earnings From Continuing Operations | 38.68 | -8.64 | -20.91 | 38.13 | 103.35 | 61.4 |
Minority Interest in Earnings | -0.01 | -0.07 | -0.03 | - | - | - |
Net Income | 38.67 | -8.71 | -20.94 | 38.13 | 103.35 | 61.4 |
Net Income to Common | 38.67 | -8.71 | -20.94 | 38.13 | 103.35 | 61.4 |
Net Income Growth | - | - | - | -63.10% | 68.33% | 373.44% |
Shares Outstanding (Basic) | 152 | 152 | 152 | 139 | 127 | 101 |
Shares Outstanding (Diluted) | 152 | 152 | 152 | 139 | 127 | 101 |
Shares Change (YoY) | 0.05% | -0.13% | 9.11% | 10.04% | 25.00% | 0.00% |
EPS (Basic) | 0.25 | -0.06 | -0.14 | 0.27 | 0.82 | 0.61 |
EPS (Diluted) | 0.25 | -0.06 | -0.14 | 0.27 | 0.82 | 0.61 |
EPS Growth | - | - | - | -66.47% | 34.67% | 373.42% |
Free Cash Flow | 12.49 | -94.9 | -113.46 | -23.06 | -65.03 | 28.7 |
Free Cash Flow Per Share | 0.08 | -0.62 | -0.75 | -0.17 | -0.51 | 0.28 |
Dividend Per Share | 0.061 | 0.061 | 0.047 | 0.095 | 0.302 | - |
Dividend Growth | 30.02% | 30.02% | -50.05% | -68.62% | - | - |
Gross Margin | 19.98% | 15.97% | 20.98% | 38.31% | 43.47% | 44.70% |
Operating Margin | 3.62% | -5.02% | -21.83% | 5.71% | 28.24% | 31.25% |
Profit Margin | 4.42% | -1.53% | -7.33% | 13.22% | 27.92% | 26.77% |
Free Cash Flow Margin | 1.43% | -16.68% | -39.71% | -7.99% | -17.57% | 12.51% |
EBITDA | 77.65 | 10.29 | -33.05 | 32.97 | 112.66 | 77.75 |
EBITDA Margin | 8.88% | 1.81% | -11.57% | 11.43% | 30.44% | 33.89% |
D&A For EBITDA | 46 | 38.86 | 29.33 | 16.5 | 8.14 | 6.07 |
EBIT | 31.65 | -28.57 | -62.38 | 16.47 | 104.51 | 71.68 |
EBIT Margin | 3.62% | -5.02% | -21.83% | 5.71% | 28.24% | 31.25% |
Effective Tax Rate | - | - | - | - | 12.14% | 13.16% |
Revenue as Reported | 874.52 | 569.01 | 285.75 | 288.44 | 370.1 | 229.38 |
Advertising Expenses | - | - | - | - | 4.15 | 0.15 |
Source: S&P Global Market Intelligence. Standard template. Financial Sources.