Wuhan Dameng Database Company Limited (SHA:688692)
China · Delayed Price · Currency is CNY 252.79
-7.21 (-2.77%)
At close: Nov 14, 2025
SHA:688692 Income Statement
Financials in millions CNY. Fiscal year is January - December.
Millions CNY. Fiscal year is Jan - Dec.
Fiscal Year | TTM | FY 2024 | FY 2023 | FY 2022 | FY 2021 |
|---|---|---|---|---|---|
Period Ending | Sep '25 Sep 30, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 |
Operating Revenue | 1,244 | 1,043 | 792.13 | 685.72 | 741.54 |
Other Revenue | 1.67 | 1.67 | 2.16 | 2.32 | 1.46 |
| 1,245 | 1,044 | 794.29 | 688.04 | 743 | |
Revenue Growth (YoY) | 27.43% | 31.49% | 15.44% | -7.40% | - |
Cost of Revenue | 52.9 | 108.29 | 34.09 | 40.49 | 70.14 |
Gross Profit | 1,192 | 936.14 | 760.2 | 647.55 | 672.86 |
Selling, General & Admin | 498.04 | 430.2 | 363.33 | 292.07 | 238.81 |
Research & Development | 241.2 | 206.68 | 165.13 | 139.74 | 117.87 |
Other Operating Expenses | -80.45 | -57.01 | -43.13 | -57.41 | -171.98 |
Operating Expenses | 681.96 | 593.47 | 491.9 | 381.3 | 197.17 |
Operating Income | 510.34 | 342.67 | 268.3 | 266.25 | 475.69 |
Interest Expense | - | - | - | -0.6 | -1.03 |
Interest & Investment Income | 29.86 | 20.65 | 19.63 | 17.34 | 9.98 |
Other Non Operating Income (Expenses) | -4.84 | -1.17 | -0.97 | -2.31 | 0.79 |
EBT Excluding Unusual Items | 535.36 | 362.14 | 286.96 | 280.68 | 485.43 |
Gain (Loss) on Sale of Assets | -0.03 | -0.02 | -0.02 | 0 | 0 |
Asset Writedown | -0.76 | -0.3 | -0.62 | -0.03 | -0.06 |
Legal Settlements | -0.01 | -0.01 | - | - | - |
Other Unusual Items | 23.95 | 23.63 | 24.39 | 0.5 | 0.36 |
Pretax Income | 558.51 | 385.44 | 310.7 | 281.15 | 485.73 |
Income Tax Expense | 43.07 | 25.7 | 17.78 | 15.86 | 47.28 |
Earnings From Continuing Operations | 515.44 | 359.74 | 292.92 | 265.3 | 438.44 |
Minority Interest in Earnings | 1.8 | 2.13 | 3.16 | 3.7 | 5.07 |
Net Income | 517.24 | 361.87 | 296.08 | 269 | 443.51 |
Net Income to Common | 517.24 | 361.87 | 296.08 | 269 | 443.51 |
Net Income Growth | 46.85% | 22.22% | 10.07% | -39.35% | - |
Shares Outstanding (Basic) | 113 | 99 | 85 | 85 | 85 |
Shares Outstanding (Diluted) | 113 | 99 | 85 | 85 | 85 |
Shares Change (YoY) | 23.45% | 16.60% | 0.10% | -0.03% | - |
EPS (Basic) | 4.56 | 3.65 | 3.48 | 3.17 | 5.22 |
EPS (Diluted) | 4.56 | 3.65 | 3.48 | 3.17 | 5.22 |
EPS Growth | 18.96% | 4.82% | 9.96% | -39.33% | - |
Free Cash Flow | 345.84 | 341.22 | 270.63 | 167.15 | 276.3 |
Free Cash Flow Per Share | 3.05 | 3.44 | 3.18 | 1.97 | 3.25 |
Dividend Per Share | 0.935 | 1.074 | - | - | 0.805 |
Gross Margin | 95.75% | 89.63% | 95.71% | 94.12% | 90.56% |
Operating Margin | 40.98% | 32.81% | 33.78% | 38.70% | 64.02% |
Profit Margin | 41.54% | 34.65% | 37.28% | 39.10% | 59.69% |
Free Cash Flow Margin | 27.77% | 32.67% | 34.07% | 24.29% | 37.19% |
EBITDA | 522.29 | 356.11 | 283.75 | 286.28 | 491.51 |
EBITDA Margin | 41.94% | 34.10% | 35.72% | 41.61% | 66.15% |
D&A For EBITDA | 11.94 | 13.44 | 15.45 | 20.03 | 15.82 |
EBIT | 510.34 | 342.67 | 268.3 | 266.25 | 475.69 |
EBIT Margin | 40.98% | 32.81% | 33.78% | 38.70% | 64.02% |
Effective Tax Rate | 7.71% | 6.67% | 5.72% | 5.64% | 9.74% |
Revenue as Reported | 1,245 | 1,044 | 794.29 | 688.04 | 743 |
Advertising Expenses | - | 17.56 | 9.31 | 4.04 | 2.84 |
Source: S&P Global Market Intelligence. Standard template. Financial Sources.