Wuhan Dameng Database Company Limited (SHA:688692)
China · Delayed Price · Currency is CNY 257.26
-3.74 (-1.43%)
At close: Apr 28, 2026
SHA:688692 Income Statement
Financials in millions CNY. Fiscal year is January - December.
Millions CNY. Fiscal year is Jan - Dec.
Fiscal Year | TTM | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 |
|---|---|---|---|---|---|---|
Period Ending | Mar '26 Mar 31, 2026 | Dec '25 Dec 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 |
Operating Revenue | 1,455 | 1,303 | 1,043 | 792.13 | 685.72 | 741.54 |
Other Revenue | 3.34 | 3.34 | 1.67 | 2.16 | 2.32 | 1.46 |
| 1,458 | 1,306 | 1,044 | 794.29 | 688.04 | 743 | |
Revenue Growth (YoY) | 28.30% | 25.03% | 31.49% | 15.44% | -7.40% | - |
Cost of Revenue | 56.81 | 50.64 | 108.29 | 34.09 | 40.49 | 70.14 |
Gross Profit | 1,402 | 1,255 | 936.14 | 760.2 | 647.55 | 672.86 |
Selling, General & Admin | 583.74 | 523.7 | 430.2 | 363.33 | 292.07 | 238.81 |
Research & Development | 273.61 | 253.45 | 206.68 | 165.13 | 139.74 | 117.87 |
Other Operating Expenses | -70.3 | -70.11 | -57.01 | -43.13 | -57.41 | -171.98 |
Operating Expenses | 812.15 | 732.15 | 593.47 | 491.9 | 381.3 | 197.17 |
Operating Income | 589.42 | 523.06 | 342.67 | 268.3 | 266.25 | 475.69 |
Interest Expense | - | - | - | - | -0.6 | -1.03 |
Interest & Investment Income | 29.06 | 28.78 | 20.65 | 19.63 | 17.34 | 9.98 |
Other Non Operating Income (Expenses) | -10.07 | -3.12 | -1.17 | -0.97 | -2.31 | 0.79 |
EBT Excluding Unusual Items | 608.41 | 548.72 | 362.14 | 286.96 | 280.68 | 485.43 |
Gain (Loss) on Sale of Assets | 0.28 | 0.07 | 0 | -0.02 | 0 | 0 |
Asset Writedown | -0.68 | -0.44 | -0.32 | -0.62 | -0.03 | -0.06 |
Legal Settlements | - | - | -0.01 | - | - | - |
Other Unusual Items | 8.41 | 8.41 | 23.63 | 24.39 | 0.5 | 0.36 |
Pretax Income | 616.42 | 556.76 | 385.44 | 310.7 | 281.15 | 485.73 |
Income Tax Expense | 50.14 | 41.7 | 25.7 | 17.78 | 15.86 | 47.28 |
Earnings From Continuing Operations | 566.28 | 515.06 | 359.74 | 292.92 | 265.3 | 438.44 |
Minority Interest in Earnings | 3.59 | 1.56 | 2.13 | 3.16 | 3.7 | 5.07 |
Net Income | 569.87 | 516.62 | 361.87 | 296.08 | 269 | 443.51 |
Net Income to Common | 569.87 | 516.62 | 361.87 | 296.08 | 269 | 443.51 |
Net Income Growth | 40.92% | 42.76% | 22.22% | 10.07% | -39.35% | - |
Shares Outstanding (Basic) | 113 | 113 | 99 | 85 | 85 | 85 |
Shares Outstanding (Diluted) | 113 | 113 | 99 | 85 | 85 | 85 |
Shares Change (YoY) | 6.72% | 14.27% | 16.63% | 0.10% | -0.03% | - |
EPS (Basic) | 5.03 | 4.56 | 3.65 | 3.48 | 3.17 | 5.22 |
EPS (Diluted) | 5.03 | 4.56 | 3.65 | 3.48 | 3.17 | 5.22 |
EPS Growth | 32.05% | 24.93% | 4.79% | 9.96% | -39.33% | - |
Free Cash Flow | 314.57 | 401.88 | 341.22 | 270.63 | 167.15 | 276.3 |
Free Cash Flow Per Share | 2.78 | 3.55 | 3.44 | 3.18 | 1.97 | 3.25 |
Dividend Per Share | 1.600 | 1.600 | 1.074 | - | - | 0.805 |
Dividend Growth | 49.00% | 49.00% | - | - | - | - |
Gross Margin | 96.10% | 96.12% | 89.63% | 95.71% | 94.12% | 90.56% |
Operating Margin | 40.42% | 40.05% | 32.81% | 33.78% | 38.70% | 64.02% |
Profit Margin | 39.08% | 39.56% | 34.65% | 37.28% | 39.10% | 59.69% |
Free Cash Flow Margin | 21.57% | 30.78% | 32.67% | 34.07% | 24.29% | 37.19% |
EBITDA | 607.44 | 540.26 | 356.61 | 283.75 | 286.28 | 491.51 |
EBITDA Margin | 41.65% | 41.37% | 34.14% | 35.72% | 41.61% | 66.15% |
D&A For EBITDA | 18.02 | 17.2 | 13.95 | 15.45 | 20.03 | 15.82 |
EBIT | 589.42 | 523.06 | 342.67 | 268.3 | 266.25 | 475.69 |
EBIT Margin | 40.42% | 40.05% | 32.81% | 33.78% | 38.70% | 64.02% |
Effective Tax Rate | 8.13% | 7.49% | 6.67% | 5.72% | 5.64% | 9.74% |
Revenue as Reported | 1,306 | 1,306 | 1,044 | 794.29 | 688.04 | 743 |
Advertising Expenses | - | 11.9 | 17.32 | 9.31 | 4.04 | 2.84 |
Source: S&P Global Market Intelligence. Standard template. Financial Sources.