Suzhou Convert Semiconductor CO., LTD. (SHA:688693)
China
· Delayed Price · Currency is CNY 35.78
-0.22 (-0.61%)
Last updated: Jul 3, 2025
SHA:688693 Cash Flow Statement
Financials in millions CNY. Fiscal year is January - December.
Millions CNY. Fiscal year is Jan - Dec.
Fiscal Year | TTM | FY 2024 | FY 2023 | FY 2022 | FY 2021 | FY 2020 | 2019 |
|---|---|---|---|---|---|---|---|
Period Ending | Mar '25 Mar 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 | Dec '20 Dec 31, 2020 | 2019 |
Net Income | -94.07 | -97.19 | 17.79 | 61.12 | 48.48 | -19.67 | Upgrade
|
Depreciation & Amortization | 18.55 | 18.55 | 14.35 | 6.47 | 3.02 | 1.58 | Upgrade
|
Other Amortization | 1.99 | 1.99 | 1.28 | 1.34 | 0.21 | 0.09 | Upgrade
|
Loss (Gain) From Sale of Assets | -0.02 | -0.02 | -0 | - | - | - | Upgrade
|
Asset Writedown & Restructuring Costs | 3.53 | 3.53 | - | 0 | - | - | Upgrade
|
Loss (Gain) From Sale of Investments | -6.84 | -6.84 | -1.93 | -0.92 | -2.79 | -0.36 | Upgrade
|
Stock-Based Compensation | - | - | - | - | 3.65 | 21.09 | Upgrade
|
Provision & Write-off of Bad Debts | 0.71 | 0.71 | 3.08 | 1.88 | -0.54 | 0.18 | Upgrade
|
Other Operating Activities | 50.49 | 51.01 | 14.47 | 6.86 | 1.54 | 1.12 | Upgrade
|
Change in Accounts Receivable | -2.82 | -2.82 | -14.59 | -50.59 | 27.3 | -19.47 | Upgrade
|
Change in Inventory | -23.6 | -23.6 | -35.65 | -55.3 | -37.31 | -2.25 | Upgrade
|
Change in Accounts Payable | 10.92 | 10.92 | -33.65 | 18.54 | 6.98 | 7.84 | Upgrade
|
Operating Cash Flow | -49.08 | -51.67 | -36.15 | -11.16 | 50.65 | -9.95 | Upgrade
|
Capital Expenditures | -13.17 | -14.41 | -19.22 | -49.14 | -77.02 | -1.24 | Upgrade
|
Sale of Property, Plant & Equipment | - | 0.03 | - | - | - | - | Upgrade
|
Investment in Securities | -149.99 | -141 | -290 | 9.9 | -9.9 | - | Upgrade
|
Other Investing Activities | 5.51 | 5.7 | 1.37 | 0.97 | 2.74 | 0.36 | Upgrade
|
Investing Cash Flow | -157.64 | -149.68 | -307.86 | -38.27 | -84.18 | -0.88 | Upgrade
|
Short-Term Debt Issued | - | - | 13.77 | 25.6 | - | - | Upgrade
|
Long-Term Debt Issued | - | - | - | - | 48.9 | 15.98 | Upgrade
|
Total Debt Issued | - | - | 13.77 | 25.6 | 48.9 | 15.98 | Upgrade
|
Short-Term Debt Repaid | - | - | -38.77 | -48.4 | - | - | Upgrade
|
Long-Term Debt Repaid | - | -1.97 | -1 | -1.02 | -17.8 | -3.05 | Upgrade
|
Total Debt Repaid | -1.97 | -1.97 | -39.77 | -49.43 | -17.8 | -3.05 | Upgrade
|
Net Debt Issued (Repaid) | -1.97 | -1.97 | -26 | -23.83 | 31.1 | 12.93 | Upgrade
|
Issuance of Common Stock | - | - | 693.47 | - | 100 | 56.68 | Upgrade
|
Common Dividends Paid | -23.89 | -19.89 | -0.85 | -1.34 | -0.92 | -2.49 | Upgrade
|
Other Financing Activities | -2.28 | -0.49 | -23.79 | -4.73 | - | - | Upgrade
|
Financing Cash Flow | -28.13 | -22.35 | 642.82 | -29.91 | 130.18 | 67.12 | Upgrade
|
Foreign Exchange Rate Adjustments | 0.01 | 0.01 | 0 | - | - | - | Upgrade
|
Net Cash Flow | -234.86 | -223.7 | 298.81 | -79.34 | 96.66 | 56.29 | Upgrade
|
Free Cash Flow | -62.26 | -66.08 | -55.37 | -60.3 | -26.37 | -11.19 | Upgrade
|
Free Cash Flow Margin | -40.78% | -50.78% | -25.91% | -25.62% | -12.57% | -8.17% | Upgrade
|
Free Cash Flow Per Share | -0.84 | -0.90 | -0.90 | -1.09 | -0.51 | -0.27 | Upgrade
|
Cash Income Tax Paid | - | -1.73 | 4.63 | -6.76 | 8.22 | 0.94 | Upgrade
|
Levered Free Cash Flow | -40.94 | -25.89 | -71.7 | -95.14 | -49.26 | -6.48 | Upgrade
|
Unlevered Free Cash Flow | -40.8 | -25.8 | -71.15 | -94.29 | -48.61 | -6.17 | Upgrade
|
Change in Net Working Capital | -20.95 | -39.35 | 69.96 | 87.1 | 4.2 | 13.6 | Upgrade
|
Source: S&P Global Market Intelligence. Standard template. Financial Sources.