Chengdu Sino-Microelectronics Tech. Co., Ltd. (SHA:688709)
China · Delayed Price · Currency is CNY 46.82
-0.68 (-1.43%)
At close: Feb 6, 2026
SHA:688709 Income Statement
Financials in millions CNY. Fiscal year is January - December.
Millions CNY. Fiscal year is Jan - Dec.
Fiscal Year | TTM | FY 2024 | FY 2023 | FY 2022 | FY 2021 | FY 2020 |
|---|---|---|---|---|---|---|
Period Ending | Sep '25 Sep 30, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 | Dec '20 Dec 31, 2020 |
Operating Revenue | 698.59 | 603.69 | 924.17 | 843.57 | 538.19 | 338.02 |
Other Revenue | 0.2 | 0.2 | 1.89 | 1.09 | - | - |
| 698.79 | 603.89 | 926.05 | 844.66 | 538.19 | 338.02 | |
Revenue Growth (YoY) | -2.94% | -34.79% | 9.64% | 56.95% | 59.22% | 137.60% |
Cost of Revenue | 216.02 | 164.03 | 224.53 | 203.24 | 93.13 | 80.18 |
Gross Profit | 482.77 | 439.86 | 701.53 | 641.42 | 445.05 | 257.84 |
Selling, General & Admin | 176.56 | 156.74 | 165.4 | 133.14 | 131.85 | 114.8 |
Research & Development | 142.03 | 149.84 | 195.77 | 168.65 | 115.52 | 83.08 |
Other Operating Expenses | 39.37 | 7.33 | 10.59 | 7.03 | -7.69 | -3.99 |
Operating Expenses | 432.39 | 350.89 | 400.37 | 322.92 | 244.52 | 203.35 |
Operating Income | 50.39 | 88.97 | 301.16 | 318.49 | 200.54 | 54.49 |
Interest Expense | -9.62 | -8.55 | -11.35 | -8.22 | -3.08 | -3.91 |
Interest & Investment Income | 6.69 | 10.88 | 1.1 | 1.4 | 1.18 | 5.28 |
Earnings From Equity Investments | - | - | - | 0.06 | - | - |
Currency Exchange Gain (Loss) | 0.03 | 0.03 | -0 | - | - | - |
Other Non Operating Income (Expenses) | 2.44 | 2.58 | 0.3 | -0.74 | -0.15 | -0.17 |
EBT Excluding Unusual Items | 49.93 | 93.91 | 291.2 | 310.99 | 198.49 | 55.69 |
Gain (Loss) on Sale of Investments | -0.06 | -1.97 | -0.8 | -0.03 | 0.03 | 0.03 |
Gain (Loss) on Sale of Assets | -0.01 | -0.01 | -0 | -0.04 | -0.03 | -0 |
Asset Writedown | -9.75 | - | - | 0 | -8.5 | -2.55 |
Other Unusual Items | 63.39 | 44.07 | 41.85 | -4.08 | 0.22 | 0.07 |
Pretax Income | 103.5 | 136 | 332.25 | 306.85 | 190.21 | 53.24 |
Income Tax Expense | -2.05 | 5.76 | 15.76 | 23.11 | 14.77 | 6.68 |
Earnings From Continuing Operations | 105.55 | 130.25 | 316.49 | 283.75 | 175.44 | 46.56 |
Minority Interest in Earnings | -8.73 | -8.08 | -5.43 | -2.52 | -2.54 | 0.51 |
Net Income | 96.82 | 122.17 | 311.07 | 281.22 | 172.9 | 47.07 |
Net Income to Common | 96.82 | 122.17 | 311.07 | 281.22 | 172.9 | 47.07 |
Net Income Growth | -52.45% | -60.72% | 10.61% | 62.65% | 267.34% | - |
Shares Outstanding (Basic) | 609 | 611 | 546 | 541 | 540 | 527 |
Shares Outstanding (Diluted) | 609 | 611 | 546 | 541 | 540 | 527 |
Shares Change (YoY) | -0.11% | 11.93% | 0.91% | 0.09% | 2.44% | - |
EPS (Basic) | 0.16 | 0.20 | 0.57 | 0.52 | 0.32 | 0.09 |
EPS (Diluted) | 0.16 | 0.20 | 0.57 | 0.52 | 0.32 | 0.09 |
EPS Growth | -52.40% | -64.91% | 9.62% | 62.50% | 258.58% | - |
Free Cash Flow | -550.62 | -182.6 | -53.76 | -166.9 | -200.62 | -107.18 |
Free Cash Flow Per Share | -0.90 | -0.30 | -0.10 | -0.31 | -0.37 | -0.20 |
Dividend Per Share | 0.020 | 0.020 | 0.112 | - | - | - |
Dividend Growth | -82.14% | -82.14% | - | - | - | - |
Gross Margin | 69.09% | 72.84% | 75.75% | 75.94% | 82.69% | 76.28% |
Operating Margin | 7.21% | 14.73% | 32.52% | 37.71% | 37.26% | 16.12% |
Profit Margin | 13.86% | 20.23% | 33.59% | 33.29% | 32.13% | 13.93% |
Free Cash Flow Margin | -78.80% | -30.24% | -5.80% | -19.76% | -37.28% | -31.71% |
EBITDA | 79.31 | 116.16 | 326.04 | 341.03 | 223.67 | 69.74 |
EBITDA Margin | 11.35% | 19.24% | 35.21% | 40.38% | 41.56% | 20.63% |
D&A For EBITDA | 28.92 | 27.19 | 24.88 | 22.54 | 23.13 | 15.25 |
EBIT | 50.39 | 88.97 | 301.16 | 318.49 | 200.54 | 54.49 |
EBIT Margin | 7.21% | 14.73% | 32.52% | 37.71% | 37.26% | 16.12% |
Effective Tax Rate | - | 4.23% | 4.74% | 7.53% | 7.76% | 12.55% |
Revenue as Reported | 698.79 | 603.89 | 926.05 | 844.66 | - | - |
Updated Sep 30, 2025. Source: S&P Global Market Intelligence. Standard template. Financial Sources.